Market cap
$115 Mln
Revenue (TTM)
$28 Mln
P/E Ratio
23.1
P/B Ratio
1.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
27.95
|
26.56
|
20.32
|
19.35
|
22.23
|
21.33
|
|||||
|
Cost of Revenue
|
9.27
|
8.90
|
6.14
|
6.32
|
7.04
|
6.56
|
|||||
|
Gross Profit
|
18.68
|
17.66
|
14.17
|
13.03
|
15.19
|
14.77
|
|||||
|
Operating Expenses
|
13.06
|
13.13
|
10.59
|
10.29
|
10.19
|
10.93
|
|||||
|
Operating Profit (EBIT)
|
5.62
|
4.54
|
3.58
|
2.74
|
5.00
|
3.84
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.14
|
1.44
|
|||||
|
Profit before Tax
|
6.63
|
5.51
|
4.61
|
3.42
|
5.13
|
5.25
|
|||||
|
Provision for Tax
|
1.70
|
1.38
|
0.97
|
-0.30
|
0.83
|
0.31
|
|||||
|
Profit after Tax (Net Income)
|
4.94
|
4.13
|
3.65
|
3.12
|
4.30
|
4.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
4.30
|
4.95
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.41
|
58.12
|
53.13
|
48.43
|
43.38
|
41.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.71
|
0.74
|
0.52
|
0.13
|
0.08
|
0.16
|
|||||
|
Current Liabilities
|
5.21
|
5.64
|
3.90
|
3.28
|
3.47
|
4.26
|
|||||
|
Total Liabilities
|
72.55
|
64.49
|
57.54
|
51.84
|
46.93
|
45.47
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.40
|
14.49
|
14.56
|
10.95
|
9.92
|
9.91
|
|||||
|
Current Assets
|
52.94
|
50.01
|
42.98
|
40.89
|
37.01
|
35.56
|
|||||
|
Total Assets
|
72.55
|
64.49
|
57.54
|
51.84
|
46.93
|
45.47
|
|||||
|
Total Debt*
|
0.38
|
0.39
|
0.41
|
--
|
--
|
0.06
|
|||||
|
Net Current Assets
|
47.73
|
44.37
|
39.08
|
37.61
|
33.54
|
31.30
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.21
|
2.45
|
2.39
|
6.73
|
3.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.20
|
-4.42
|
-1.52
|
-0.56
|
-0.96
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.02
|
-0.02
|
-0.09
|
0.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
6.08
|
2.44
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
0.44
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
5.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.37
|
7.15
|
6.81
|
10.18
|
13.01
|
|||||
|
ROE (%)
|
8.26
|
7.42
|
7.18
|
6.81
|
10.19
|
13.12
|
|||||
|
ROA (%)
|
7.19
|
6.77
|
6.67
|
6.33
|
9.31
|
11.85
|
|||||
|
EBIT Margin (%)
|
24.11
|
20.75
|
18.08
|
14.16
|
23.14
|
24.72
|
|||||
|
Net Margin (%)
|
17.66
|
15.55
|
17.95
|
16.14
|
19.23
|
21.73
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.81
|
0.31
|
0.05
|
-0.13
|
0.04
|
0.06
|
|||||
|
EBIT Growth (%)
|
77.86
|
50.09
|
34.06
|
-46.72
|
-2.48
|
51.87
|
|||||
|
Net Profit Growth (%)
|
44.24
|
13.27
|
16.70
|
-27.37
|
-13.07
|
47.98
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.25
|
-4.10
|
-4.98
|
-8.93
|
-3.90
|
-2.86
|
|||||
|
Close Price ($)
|
11.31
|
10.25
|
8.53
|
6.60
|
6.42
|
8.44
|
|||||
|
High Price ($)
|
17.28
|
10.54
|
9.03
|
11.09
|
9.09
|
10.17
|
|||||
|
Low Price ($)
|
5.98
|
5.76
|
5.21
|
5.70
|
4.75
|
5.15
|
|||||
|
Market Cap ($ Cr)
|
114.73
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
10.15
|
8.86
|
11.03
|
12.47
|
10.67
|
8.35
|
|||||
|
Quick Ratio
|
10.16
|
6.45
|
7.44
|
8.90
|
7.78
|
5.84
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
529.89
|
268.27
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.60
|
26.28
|
28.13
|
22.41
|
16.31
|
24.79
|
|||||
|
Asset Turnover
|
0.41
|
0.44
|
0.37
|
0.39
|
0.48
|
0.51
|
|||||
|
Receivable days
|
--
|
87.28
|
90.35
|
75.13
|
73.23
|
71.02
|
|||||
|
Inventory Days
|
--
|
566.54
|
762.87
|
627.31
|
537.83
|
551.99
|
|||||
|
Payable days
|
--
|
50.10
|
69.65
|
60.71
|
58.35
|
76.22
|
|||||
|
Cash Conversion Cycle
|
--
|
603.72
|
783.58
|
641.73
|
552.71
|
546.79
|