BlackRock Kelso Capital Corporation (BKCC) Key Ratios
$3.70
As on 18-Mar-2024 18:38EDT
Market cap
$267 Mln
Revenue (TTM)
$33 Mln
P/E Ratio
10.2
P/B Ratio
0.8
Div. Yield
10.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -45.07 | 296.56 | 217.69 | 32.41 | 38.01 |
| EBIT | -- | -- | 19.31 | 35.73 | -6.92 |
| Net Profit | -50.22 | 205.61 | 652.41 | 31.09 | 45.75 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| 143.91 | 53.64 | 145.57 | 192.93 | 93.24 |
| Net Margin
| -30.33 | -30.33 | -- | -30.33 | -- |
| Return on equity
| 9.95 | 0.14 | 8.27 | 1.57 | 20.01 |
| Return on Capital
| 6.05 | 0.10 | 4.45 | 0.94 | 12.77 |
| Return on Assets
| 5.83 | 0.08 | 4.31 | 0.90 | 12.27 |
| Debt to Equity (x)
| -- | -- | 0.93 | 0.79 | 0.56 |
Profitability
ROCE
4.45
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
4.45
|
0.94
|
12.77
|
-16.70
|
-0.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.27
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
8.27
|
1.57
|
20.01
|
-27.67
|
-1.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.31
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
4.31
|
0.90
|
12.27
|
-16.15
|
-0.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
145.57
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
145.57
|
192.93
|
93.24
|
-154.74
|
-8.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
79.65
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
79.65
|
-30.33
|
93.24
|
-154.74
|
-8.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2.82
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
2.82
|
-0.88
|
0.06
|
-0.14
|
-0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
188.37
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
188.37
|
-74.99
|
164.02
|
-1,408.01
|
-213.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
401.05
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
401.05
|
-92.12
|
164.02
|
-1,408.01
|
24.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.93
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
0.93
|
0.79
|
0.56
|
0.57
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
--
|
--
|
0.41
|
0.57
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1,548,380.98
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
1,548,380.98
|
1.98
|
0.87
|
3.19
|
1.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
--
|
1.98
|
-1.85
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
2.35
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
2.35
|
1.27
|
5.72
|
-6.66
|
-0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.02
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
25.02
|
86.72
|
6.12
|
11.29
|
9.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
0.05
|
0.01
|
0.13
|
0.10
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
87.12
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
87.12
|
250.81
|
30.58
|
41.24
|
31.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
0.00
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
0.00
|
6,396.35
|
19,301.18
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
203.74
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
203.74
|
3,383.78
|
5,304.04
|
29.25
|
67.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-116.62
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
-116.62
|
3,263.37
|
14,027.72
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
-23,041,628.27
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
BlackRock Kelso Capital Corporation (BKCC)
|
-23,041,628.27
|
-20.72
|
1.12
|
-1.49
|
-43.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|