Market cap
$397 Mln
Revenue (TTM)
$313 Mln
P/E Ratio
7.3
P/B Ratio
0.9
Div. Yield
2.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 16.81 | 34.62 | 41.46 | 14.82 | 19.90 |
| EBIT | 17.47 | 309.11 | 155.61 | 62.39 | 9.92 |
| Net Profit | 28.91 | 286.79 | 163.72 | 62.54 | 6.81 |
| EPS | 28.91 | 286.71 | 357.69 | 62.55 | 6.62 |
| Book Value | -- | -- | 20.31 | 2.36 | -31.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.26 | 13.20 | 21.59 | 23.21 | -11.37 |
| Net Margin
| -- | 19.49 | 16.99 | -- | -- |
| Return on equity
| 5.18 | 3.47 | 12.40 | 15.86 | -0.79 |
| Return on Capital
| 3.41 | 2.37 | -- | 10.54 | -0.74 |
| Return on Assets
| 0.48 | 0.56 | 1.24 | 1.59 | -0.43 |
| Debt to Equity (x)
| -- | -- | 0.88 | 0.62 | 0.37 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
10.54
|
-0.74
|
0.42
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.40
Higher than Peers by 2.53
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
12.40
|
15.86
|
-0.79
|
0.48
|
0.79
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
1.24
Higher than Peers by 0.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
1.24
|
1.59
|
-0.43
|
0.27
|
0.41
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
21.59
Higher than Peers by 0.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
21.59
|
23.21
|
-11.37
|
9.95
|
12.24
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
16.99
Lower than Peers by 3.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
16.99
|
19.66
|
-6.38
|
7.33
|
13.16
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
No difference
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
41.46
Higher than Peers by 30.36
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
41.46
|
0.23
|
0.87
|
-0.04
|
0.14
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
155.61
Higher than Peers by 167.11
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
155.61
|
351.03
|
-314.22
|
-22.16
|
-56.19
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
163.72
Higher than Peers by 156.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
163.72
|
479.16
|
-263.03
|
-29.74
|
-54.53
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
357.69
Higher than Peers by 351.91
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
357.69
|
4.79
|
-2.63
|
-0.30
|
-0.55
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
15.23
Higher than Peers by 6.46
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
15.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.88
Higher than Peers by 0.68
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.88
|
0.62
|
0.37
|
0.03
|
1.09
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.73
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.73
|
0.10
|
0.01
|
0.00
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.08
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.08
|
0.07
|
0.08
|
0.04
|
0.12
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.08
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.76
Higher than Peers by 0.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
1.76
|
0.82
|
-0.27
|
1.34
|
0.80
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.12
Lower than Peers by 1.78
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
5.12
|
5.76
|
--
|
--
|
--
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.07
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.07
|
0.08
|
0.07
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
21.03
|
--
|
--
|
30.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
--
|
--
|
--
|
-6,038.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
--
|
--
|
-12,465.66
|
30,488.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
--
|
--
|
--
|
-36,496.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.35
Lower than Peers by 5.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
7.35
|
5.59
|
-17.77
|
31.44
|
20.68
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
0.91
Lower than Peers by 0.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
0.91
|
0.81
|
0.82
|
0.08
|
0.74
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.51
Higher than Peers by 0.03
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
2.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
--
|
3.69
|
-8.68
|
-12.08
|
16.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
397
Higher than Peers by 83
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Primis Financial (FRST)
|
397
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|