Market cap
$6,144 Mln
Revenue (TTM)
$1,349 Mln
P/E Ratio
105.7
P/B Ratio
2.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,349.08
|
942.94
|
608.98
|
727.46
|
702.52
|
674.95
|
|||||
|
Cost of Revenue
|
825.95
|
585.87
|
374.88
|
438.36
|
425.86
|
416.84
|
|||||
|
Gross Profit
|
523.13
|
357.07
|
234.11
|
289.10
|
276.65
|
258.11
|
|||||
|
Operating Expenses
|
465.68
|
193.79
|
116.70
|
131.56
|
127.71
|
122.29
|
|||||
|
Operating Profit (EBIT)
|
230.32
|
130.06
|
111.46
|
156.79
|
132.04
|
128.14
|
|||||
|
Other Income
|
-2.36
|
-0.83
|
0.03
|
-0.76
|
-0.77
|
-0.78
|
|||||
|
Profit before Tax
|
146.61
|
87.72
|
110.06
|
154.14
|
126.09
|
119.85
|
|||||
|
Provision for Tax
|
23.54
|
22.65
|
20.43
|
28.10
|
20.90
|
32.71
|
|||||
|
Profit after Tax (Net Income)
|
113.38
|
65.07
|
89.63
|
126.04
|
105.19
|
87.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
46.57
|
53.05
|
89.63
|
126.04
|
105.19
|
87.14
|
Liabilities ($ Mln) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,440.14
|
2,371.85
|
1,229.95
|
1,118.00
|
968.57
|
834.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,980.67
|
2,160.11
|
116.07
|
100.16
|
88.67
|
203.00
|
|||||
|
Current Liabilities
|
306.25
|
313.46
|
88.24
|
103.76
|
90.13
|
105.20
|
|||||
|
Total Liabilities
|
5,342.27
|
4,845.42
|
1,434.26
|
1,321.91
|
1,147.37
|
1,142.75
|
Assets ($ Mln) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,815.53
|
3,883.18
|
706.06
|
709.91
|
644.09
|
659.10
|
|||||
|
Current Assets
|
911.53
|
962.24
|
728.20
|
612.01
|
503.28
|
483.65
|
|||||
|
Total Assets
|
5,033.31
|
4,845.42
|
1,434.26
|
1,321.91
|
1,147.37
|
1,142.75
|
|||||
|
Total Debt*
|
--
|
1,736.94
|
51.82
|
52.12
|
43.65
|
173.36
|
|||||
|
Net Current Assets
|
605.28
|
648.78
|
639.96
|
508.25
|
413.15
|
378.45
|
Cashflow ($ Mln) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
180.29
|
152.45
|
155.62
|
108.55
|
130.29
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,847.48
|
-101.52
|
-62.79
|
-17.14
|
-27.89
|
|||||
|
Cash from Financing Activities
|
--
|
2,698.46
|
-3.36
|
-20.37
|
-113.28
|
-89.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
31.27
|
47.83
|
73.37
|
-24.28
|
15.24
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.41
|
7.31
|
11.55
|
10.41
|
8.74
|
|||||
|
ROE (%)
|
4.71
|
3.61
|
7.64
|
12.08
|
11.67
|
11.23
|
|||||
|
ROA (%)
|
2.94
|
2.07
|
6.50
|
10.21
|
9.19
|
7.74
|
|||||
|
EBIT Margin (%)
|
8.56
|
11.70
|
18.31
|
21.45
|
18.68
|
18.87
|
|||||
|
Net Margin (%)
|
8.42
|
6.91
|
14.72
|
17.34
|
14.99
|
12.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
182.50
|
0.55
|
-0.16
|
0.04
|
0.04
|
0.10
|
|||||
|
EBIT Growth (%)
|
29.80
|
-1.04
|
-28.54
|
18.86
|
3.07
|
12.12
|
|||||
|
Net Profit Growth (%)
|
95.80
|
-27.41
|
-28.88
|
19.81
|
20.72
|
23.39
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
105.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.61
|
8.84
|
-1.31
|
-0.27
|
0.09
|
0.77
|
|||||
|
Close Price ($)
|
207.81
|
193.88
|
196.77
|
112.79
|
127.17
|
124.20
|
|||||
|
High Price ($)
|
264.94
|
250.52
|
206.64
|
185.06
|
169.84
|
139.95
|
|||||
|
Low Price ($)
|
152.90
|
165.99
|
103.09
|
77.63
|
111.61
|
91.00
|
|||||
|
Market Cap ($ Cr)
|
6,144.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.62
|
0.73
|
0.04
|
0.05
|
0.05
|
0.21
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
0.02
|
|||||
|
Current Ratio
|
2.98
|
3.07
|
8.25
|
5.90
|
5.58
|
4.60
|
|||||
|
Quick Ratio
|
1.16
|
1.42
|
4.13
|
2.36
|
1.87
|
1.69
|
|||||
|
Interest Coverage
|
3.86
|
4.88
|
77.96
|
82.77
|
25.37
|
16.97
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.53
|
26.25
|
18.14
|
17.73
|
18.61
|
17.32
|
|||||
|
Asset Turnover
|
0.35
|
0.30
|
0.44
|
0.59
|
0.61
|
0.60
|
|||||
|
Receivable days
|
--
|
69.33
|
71.81
|
65.20
|
64.37
|
61.31
|
|||||
|
Inventory Days
|
--
|
274.40
|
356.43
|
292.67
|
274.94
|
261.00
|
|||||
|
Payable days
|
--
|
60.77
|
42.56
|
41.92
|
40.64
|
34.87
|
|||||
|
Cash Conversion Cycle
|
--
|
282.96
|
385.67
|
315.95
|
298.66
|
287.44
|