Warner Music Group Corp. Class A (WMG) Peer Comparison
$27.97
$-0.24
(-0.85%)
As on 01-Sep-2026 16:00EDT
Market cap
$14,663 Mln
Revenue (TTM)
$7,304 Mln
P/E Ratio
22.4
P/B Ratio
17.3
Div. Yield
2.7 %
Edit
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
14,663 | 9,780 | 67 | 53 | 36 |
Revenue ($ Mln) |
7,304 | 1,154 | 7 | 77 | 0 |
Net Profit ($ Mln) |
672.00 | 7.76 | -12.93 | -19.97 | -2.76 |
Net Margin (%) |
9.20 | 0.67 | -195.91 | -25.83 | 3,136.36 |
RoE (%) |
86.28 | -2.85 | -26.19 | -- | -7.16 |
Price to Earnings |
22.42 | 1,269.25 | -- | -- | -- |
Price-To-Book |
17.27 | 1.57 | 0.88 | 27.53 | 0.95 |
Income Statement ($ Mln)
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,304.00 | 1,153.82 | 6.60 | 77.29 | -0.09 |
|
Cost of Revenue
|
3,961.00 | 833.70 | 1.54 | 64.10 | 0.12 |
|
Gross Profit
|
3,075.00 | 280.88 | 2.35 | 27.22 | 0.11 |
|
Operating Expenses
|
2,298.00 | 291.25 | 17.25 | 28.31 | 4.25 |
|
Operating Profit (EBIT)
|
1,045.00 | 28.87 | -12.19 | -15.12 | -4.37 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
873.00 | 17.98 | -12.61 | -20.45 | -2.70 |
|
Provision for Tax
|
208.00 | 10.22 | 0.00 | 0.02 | 0.06 |
|
Profit after Tax (Net Income)
|
672.00 | 7.76 | -12.93 | -19.97 | -2.76 |
|
Minority Interest
|
7.00 | 0.00 | 0.00 | 0.02 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
854.00 | -263.30 | 46.40 | -13.68 | 37.50 |
|
Minority Interest
|
7.00 | 0.00 | 0.00 | 0.02 | 0.00 |
|
Non-Current Liabilities
|
5,198.00 | 1,158.51 | 0.17 | 19.67 | 0.25 |
|
Current Liabilities
|
4,443.00 | 642.44 | 7.25 | 34.10 | 0.72 |
|
Total Liabilities
|
9,829.00 | 1,580.77 | 60.35 | 40.52 | 40.33 |
Assets ($ Mln)
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,467.00 | 1,214.36 | 50.01 | 26.96 | 4.57 |
|
Current Assets
|
3,260.00 | 323.29 | 3.81 | 21.77 | 33.90 |
|
Total Assets
|
9,829.00 | 1,580.77 | 60.35 | 40.52 | 40.33 |
|
Total Debt*
|
4,919.00 | 1,143.81 | 4.71 | 14.35 | 0.00 |
|
Net Current Assets
|
-1,183.00 | 0.00 | 0.00 | 0.00 | 33.18 |
Cashflow ($ Mln)
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
678.00 | 91.61 | -2.49 | 6.37 | -0.87 |
|
Cash Flow from Investing Activities
|
-340.00 | -6.92 | 0.01 | -3.12 | 3.72 |
|
Cash from Financing Activities
|
-497.00 | -26.41 | 1.46 | -6.24 | -2.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.14 | -2.58 | -32.70 | 407.56 | -5.77 |
|
ROE (%)
|
86.28 | 8.19 | -26.19 | 173.58 | -7.16 |
|
ROA (%)
|
4.63 | 0.39 | -44.52 | -26.03 | -6.70 |
|
EBIT Margin (%)
|
14.09 | 3.39 | -55.58 | -16.53 | 2,327.27 |
|
Net Margin (%)
|
9.20 | 0.67 | -195.91 | -25.83 | 3,136.36 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.02 |
Growth Ratios
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.91 | 11.03 | -- | -23.12 | -120.66 |
|
EBIT Growth (%)
|
73.23 | 791.96 | -- | -30.73 | 11.88 |
|
Net Profit Growth (%)
|
126.26 | 134.58 | -558.18 | -4.90 | -20.95 |
|
EPS Growth (%)
|
125.27 | 133.77 | -232.55 | -48.89 | -22.06 |
|
Book Value Growth (%)
|
44.12 | 7.01 | 843.86 | 52.17 | -11.12 |
Valuation Ratios
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.43 | -224.47 | -19.49 | -3.59 | -12.36 |
|
Price / Book Value
|
27.32 | -17.90 | 3.51 | -3.78 | 0.76 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
19.53 | 798.66 | -20.71 | -5.34 | 6.85 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.52 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | -0.22 | 0.10 | -0.23 | 0.00 |
|
Current Ratio
|
0.73 | 0.50 | 0.53 | 0.64 | 46.95 |
|
Quick Ratio
|
0.72 | 0.50 | 0.51 | 0.62 | 46.95 |
|
Interest Coverage
|
5.99 | 1.85 | -60.18 | -3.91 | -- |
Operating Efficiency Ratios
| Warner Music Group Corp. Class A (WMG) | Madison Square Garden Sports Corp. Class A (New) (MSGS) | Pharmhouse Corp (PHSE) | LiveOne (LVO) | Network-1 Technologies (NTIP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.19 | 7.65 | 3.70 | 11.43 | 0.00 |
|
Asset Turnover
|
0.50 | 0.58 | 0.23 | 1.01 | 0.00 |
|
Receivable days
|
70.66 | 21.72 | 19.75 | 34.33 | -- |
|
Inventory Days
|
8.10 | -- | 34.86 | 7.09 | -- |
|
Payable days
|
27.45 | 7.41 | 253.06 | 63.72 | 1,982.79 |
|
Cash Conversion Cycle
|
51.30 | -- | -198.45 | -22.30 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
