Warner Music Group Corp. Class A (WMG) Key Ratios
$28.91
As on 04-Sep-2026 13:36EDT
Market cap
$14,663 Mln
Revenue (TTM)
$7,304 Mln
P/E Ratio
22.4
P/B Ratio
17.3
Div. Yield
2.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.62 | 10.36 | 12.91 | 7.09 | 7.66 |
| EBIT | -0.34 | 818.75 | 73.23 | 12.64 | 15.25 |
| Net Profit | 12.43 | 1,400.00 | 138.25 | 21.49 | 15.95 |
| EPS | 10.33 | 1,367.32 | 125.27 | 16.36 | 19.22 |
| Book Value | -- | -- | -4.43 | 57.70 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Sep-25 | Sep-24 |
| EBIT-Margin
| 11.33 | 11.90 | 14.09 | 9.72 | 11.86 |
| Net Margin
| -- | 7.42 | 9.20 | -- | -- |
| Return on equity
| 92.59 | 12,318.54 | 86.28 | 55.22 | 78.73 |
| Return on Capital
| 8.62 | 9.67 | -- | 7.14 | 9.01 |
| Return on Assets
| 4.67 | 5.16 | 4.63 | 3.85 | 4.92 |
| Debt to Equity (x)
| -- | -- | 5.52 | 7.12 | 6.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
7.14
|
9.01
|
9.69
|
13.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
86.28
Higher than Peers by 86.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
86.28
|
55.22
|
78.73
|
143.81
|
514.95
|
|
Peer Median
|
-0.28
|
--
|
--
|
--
|
--
|
ROA
4.63
Higher than Peers by 9.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
4.63
|
3.85
|
4.92
|
5.25
|
7.33
|
|
Peer Median
|
-4.70
|
--
|
--
|
--
|
--
|
EBIT Margin
14.09
Higher than Peers by 18.33
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
14.09
|
9.72
|
11.86
|
12.42
|
14.61
|
|
Peer Median
|
-4.25
|
--
|
--
|
--
|
--
|
Net Margin
9.20
Higher than Peers by 18.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
9.20
|
5.44
|
6.77
|
7.12
|
9.08
|
|
Peer Median
|
-8.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
12.91
Higher than Peers by 4.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
12.91
|
0.04
|
0.06
|
0.02
|
0.12
|
|
Peer Median
|
8.58
|
--
|
--
|
--
|
--
|
EBIT Growth
73.23
Higher than Peers by 54.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
73.23
|
-14.44
|
1.60
|
-13.29
|
49.65
|
|
Peer Median
|
18.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
138.25
Higher than Peers by 134.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
138.25
|
-16.09
|
1.16
|
-21.96
|
81.25
|
|
Peer Median
|
3.90
|
--
|
--
|
--
|
--
|
EPS Growth
125.27
Higher than Peers by 124.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
125.27
|
-0.16
|
0.01
|
-0.20
|
0.76
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Book Value Growth
44.12
Higher than Peers by 41.74
Year on year growth in book value per share
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
44.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.38
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.52
--
Total debt / Net worth
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
5.52
|
7.12
|
6.35
|
9.91
|
23.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
0.05
|
0.07
|
0.07
|
0.10
|
0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.73
Lower than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
0.73
|
0.66
|
0.68
|
0.68
|
0.64
|
|
Peer Median
|
0.80
|
--
|
--
|
--
|
--
|
Quick Ratio
0.72
Lower than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
0.72
|
0.64
|
0.65
|
0.64
|
0.60
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
5.99
Higher than Peers by 3.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
5.99
|
4.10
|
4.73
|
5.32
|
6.92
|
|
Peer Median
|
2.27
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
31.19
Higher than Peers by 15.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
31.19
|
19.98
|
19.53
|
18.55
|
16.62
|
|
Peer Median
|
15.22
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
0.50
|
0.71
|
0.73
|
0.74
|
0.79
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
70.66
|
67.50
|
63.65
|
56.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
8.10
|
12.25
|
13.45
|
12.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
27.45
|
32.06
|
32.65
|
33.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
--
|
51.30
|
47.68
|
44.45
|
34.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.42
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
22.42
|
48.43
|
37.24
|
37.68
|
22.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
17.27
Higher than Peers by 9.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
17.27
|
27.32
|
24.00
|
37.68
|
73.02
|
|
Peer Median
|
8.21
|
--
|
--
|
--
|
--
|
Dividend Yield
2.70
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
2.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.98
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
12.98
|
19.53
|
18.17
|
18.32
|
13.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
14,663
Higher than Peers by 14,657
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Sep-25
|
Sep-24
|
Sep-23
|
Sep-22
|
|---|---|---|---|---|---|
|
Warner Music Group Corp. Class A (WMG)
|
14,663
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5
|
--
|
--
|
--
|
--
|