Market cap
$265 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
30.64
|
51.41
|
52.88
|
55.76
|
50.99
|
42.00
|
|||||
|
Operating Profit (EBIT)
|
-30.64
|
-51.41
|
-52.88
|
-47.50
|
-50.99
|
-42.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
2.42
|
4.33
|
|||||
|
Profit before Tax
|
-24.03
|
-46.38
|
-43.00
|
-47.50
|
-47.62
|
-37.64
|
|||||
|
Provision for Tax
|
0.01
|
-0.65
|
-2.29
|
-0.01
|
0.36
|
0.27
|
|||||
|
Profit after Tax (Net Income)
|
-24.04
|
-46.38
|
-43.00
|
-47.49
|
-47.98
|
-37.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-47.51
|
-47.98
|
-37.91
|
Liabilities ($ Mln) |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
112.45
|
94.87
|
120.26
|
141.85
|
142.49
|
150.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.04
|
3.89
|
4.84
|
7.30
|
4.27
|
0.00
|
|||||
|
Current Liabilities
|
7.69
|
8.95
|
15.30
|
12.53
|
10.21
|
10.80
|
|||||
|
Total Liabilities
|
127.83
|
103.82
|
135.57
|
154.39
|
152.70
|
161.62
|
Assets ($ Mln) |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
3.36
|
3,546.74
|
0.02
|
|||||
|
Current Assets
|
120.14
|
103.82
|
135.57
|
154.39
|
152.70
|
161.62
|
|||||
|
Total Assets
|
127.83
|
103.82
|
135.57
|
154.39
|
152.70
|
161.62
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
112.45
|
94.87
|
120.26
|
141.85
|
142.49
|
150.82
|
Cashflow ($ Mln) |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-39.04
|
-30.81
|
-27.79
|
-24.24
|
-30.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
9.43
|
11.98
|
29.65
|
21.29
|
153.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-2.95
|
122.86
|
Financials Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.27
|
-0.54
|
-0.51
|
-0.60
|
-0.62
|
-0.50
|
|||||
|
Cash EPS ($)
|
--
|
-0.54
|
-0.51
|
-0.60
|
-0.62
|
-0.50
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.10
|
1.43
|
1.78
|
1.85
|
1.98
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.45
|
-0.37
|
-0.35
|
-0.32
|
-0.40
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.45
|
-0.37
|
-0.35
|
-0.32
|
-0.40
|
Profitability Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-43.11
|
-32.81
|
-33.40
|
-32.71
|
-42.58
|
|||||
|
ROE (%)
|
-20.11
|
-43.11
|
-32.81
|
-33.40
|
-32.71
|
-42.58
|
|||||
|
ROA (%)
|
-20.00
|
-38.75
|
-29.66
|
-30.93
|
-30.53
|
-38.65
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-1,983.05
|
-874.72
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
4.64
|
0.25
|
36.36
|
-29.52
|
|||||
|
Net Profit Growth (%)
|
50.09
|
-7.85
|
9.45
|
1.02
|
-26.56
|
-44.25
|
|||||
|
EPS Growth (%)
|
52.32
|
-0.05
|
0.14
|
0.05
|
-0.25
|
-0.22
|
|||||
|
Book Value Growth (%)
|
15.42
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-16.48
|
-11.10
|
-11.00
|
-16.54
|
-35.99
|
|||||
|
Price / Book Value
|
2.35
|
8.06
|
3.97
|
3.68
|
5.57
|
9.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.54
|
-14.27
|
-8.02
|
-7.82
|
-13.54
|
-32.20
|
|||||
|
Close Price ($)
|
2.59
|
8.90
|
5.68
|
6.55
|
10.32
|
17.95
|
|||||
|
High Price ($)
|
13.99
|
14.44
|
10.31
|
15.24
|
23.73
|
31.50
|
|||||
|
Low Price ($)
|
2.41
|
5.03
|
3.25
|
6.52
|
7.13
|
3.95
|
|||||
|
Market Cap ($ Cr)
|
265.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.62
|
11.60
|
8.86
|
12.32
|
14.95
|
14.97
|
|||||
|
Quick Ratio
|
15.62
|
--
|
--
|
--
|
--
|
14.97
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-49.27
|
-50.28
|
-18.53
|
Operating Efficiency Ratios |
TTM | Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|