Market cap
$608 Mln
Revenue (TTM)
$601 Mln
P/E Ratio
--
P/B Ratio
62
Div. Yield
1 %
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
608 | 12,924 | 12,594 | 7,793 | 5,443 |
Revenue ($ Mln) |
601 | 6,046 | 3,498 | 4,122 | 2,520 |
Net Profit ($ Mln) |
-50.75 | 1,374.70 | 891.36 | 827.02 | 912.58 |
Net Margin (%) |
-8.44 | 22.74 | 25.48 | 20.06 | 36.22 |
RoE (%) |
-- | 16.10 | 18.82 | 26.84 | 19.29 |
Price to Earnings |
-- | 9.50 | 14.29 | 9.94 | 5.95 |
Price-To-Book |
62.05 | 1.46 | 2.68 | 2.22 | 1.16 |
Income Statement ($ Mln)
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
601.43 | 6,046.26 | 3,497.82 | 4,121.91 | 2,519.58 |
|
Cost of Revenue
|
225.93 | 4,236.46 | 1,617.17 | 1,769.72 | 1,176.15 |
|
Gross Profit
|
359.31 | 1,108.25 | 1,020.27 | 1,175.03 | 1,011.99 |
|
Operating Expenses
|
266.92 | 343.17 | 651.94 | 1,894.74 | 186.05 |
|
Operating Profit (EBIT)
|
29.99 | 1,466.64 | 1,228.72 | 1,043.42 | 1,157.38 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-47.05 | 1,795.51 | 1,142.38 | 1,255.71 | 1,108.94 |
|
Provision for Tax
|
3.70 | 390.82 | 251.02 | 209.37 | 196.36 |
|
Profit after Tax (Net Income)
|
-50.75 | 1,374.70 | 891.36 | 827.02 | 912.58 |
|
Minority Interest
|
0.00 | -29.99 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-27.13 | 193.68 | 178.87 | 0.00 | 196.25 |
Liabilities ($ Mln)
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-189.93 | 8,641.40 | 4,871.95 | 3,563.37 | 4,834.27 |
|
Minority Interest
|
0.00 | -29.99 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
940.99 | 4,993.04 | 2,143.17 | 4,165.28 | 3,787.70 |
|
Current Liabilities
|
239.97 | 1,945.05 | 629.31 | 1,846.54 | 538.05 |
|
Total Liabilities
|
955.81 | 14,289.84 | 7,421.95 | 7,112.99 | 9,094.45 |
Assets ($ Mln)
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
676.67 | 14,814.38 | 7,178.01 | 8,440.72 | 8,578.60 |
|
Current Assets
|
314.36 | 765.11 | 466.41 | 1,329.32 | 581.42 |
|
Total Assets
|
955.81 | 14,289.84 | 7,421.95 | 7,112.99 | 9,094.45 |
|
Total Debt*
|
1.00 | 4,652.97 | 918.26 | 0.00 | 2,428.91 |
|
Net Current Assets
|
0.00 | -1,179.94 | -162.90 | -517.22 | 0.00 |
Cashflow ($ Mln)
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
77.24 | 1,630.93 | 1,171.32 | 638.48 | 1,028.96 |
|
Cash Flow from Investing Activities
|
21.86 | -1,077.81 | -641.39 | -2,367.26 | -900.91 |
|
Cash from Financing Activities
|
-69.04 | -343.12 | -834.22 | 1,502.72 | -169.65 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-60.85 | 5.34 | 11.50 | 16.02 | 9.61 |
|
ROE (%)
|
118.94 | 16.10 | 18.82 | 26.84 | 19.29 |
|
ROA (%)
|
-4.10 | 8.64 | 11.10 | 8.45 | 9.26 |
|
EBIT Margin (%)
|
-1.04 | 31.93 | 32.82 | 25.92 | 50.41 |
|
Net Margin (%)
|
-8.44 | 22.74 | 25.48 | 20.06 | 36.22 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.26 | 23.91 | 21.94 | 85.13 | 24.51 |
|
EBIT Growth (%)
|
89.80 | 173.36 | 49.33 | -4.03 | 131.01 |
|
Net Profit Growth (%)
|
65.31 | 150.98 | 55.35 | 13.74 | 212.22 |
|
EPS Growth (%)
|
65.18 | 153.47 | 57.68 | 0.44 | 325.32 |
|
Book Value Growth (%)
|
-7.75 | 18.55 | 17.87 | -- | 36.66 |
Valuation Ratios
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1.62 | 16.90 | 12.85 | 7.26 | 8.97 |
|
Price / Book Value
|
-1.21 | 1.42 | 1.96 | 2.08 | 1.31 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.19 | 9.06 | 7.52 | 4.04 | 5.26 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.16 | 0.86 | 0.00 |
|
Short term debt to equity ratio
|
-0.01 | 0.11 | 0.01 | 0.00 | 0.01 |
|
Current Ratio
|
1.31 | 0.39 | 0.74 | 0.72 | 1.08 |
|
Quick Ratio
|
1.31 | 0.39 | 0.74 | 0.71 | 1.02 |
|
Interest Coverage
|
-0.29 | 14.30 | 16.62 | 6.15 | 7.89 |
Operating Efficiency Ratios
| W&T Offshore (WTI) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | CNX Resources Corp (CNX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 7.49 | 8.64 | 8.32 | 6.74 |
|
Asset Turnover
|
0.49 | 0.38 | 0.44 | 0.42 | 0.26 |
|
Receivable days
|
63.37 | 36.25 | 40.32 | 33.52 | 44.61 |
|
Inventory Days
|
21.94 | -- | -- | 2.24 | 6.59 |
|
Payable days
|
233.86 | 9.97 | 27.53 | 117.40 | 45.57 |
|
Cash Conversion Cycle
|
-148.55 | -- | -- | -81.64 | 5.63 |