Market cap
$3,279 Mln
Revenue (TTM)
$292 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
291.76
|
24.94
|
31.97
|
703.77
|
657.85
|
701.05
|
|||||
|
Cost of Revenue
|
259.18
|
17.92
|
25.03
|
356.61
|
344.80
|
363.97
|
|||||
|
Gross Profit
|
269.53
|
7.01
|
6.94
|
347.16
|
313.05
|
337.07
|
|||||
|
Operating Expenses
|
137.18
|
12.07
|
18.85
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
96.54
|
-5.05
|
-24.72
|
304.37
|
279.26
|
299.07
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-57.35
|
-5.95
|
-24.72
|
144.49
|
299.86
|
252.91
|
|||||
|
Provision for Tax
|
0.03
|
0.03
|
0.12
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-57.38
|
-5.98
|
-24.84
|
144.49
|
299.86
|
252.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1,004.07
|
962.10
|
-16.22
|
144.49
|
299.86
|
252.91
|
Liabilities ($ Mln) |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,308.30
|
3,945.52
|
3,055.86
|
3,306.28
|
3,407.05
|
3,354.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,976.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
213.25
|
498.22
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
6,711.20
|
6,303.09
|
5,300.16
|
5,800.06
|
5,838.82
|
6,172.79
|
Assets ($ Mln) |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
--
|
63.61
|
44.56
|
--
|
--
|
--
|
|||||
|
Total Assets
|
6,497.95
|
6,303.09
|
5,300.16
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
213.25
|
498.22
|
1,900.13
|
2,382.90
|
2,311.81
|
2,642.20
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
31.02
|
429.44
|
223.84
|
369.11
|
376.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-11.97
|
-491.98
|
-200.50
|
-603.43
|
-375.92
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-0.52
|
-0.07
|
0.18
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.52
|
-0.07
|
0.18
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
342.17
|
8.39
|
4.18
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.69
|
1.18
|
0.28
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.69
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.13
|
-0.47
|
2.53
|
5.12
|
4.18
|
|||||
|
ROE (%)
|
-1.43
|
-0.17
|
-0.78
|
4.30
|
8.87
|
7.45
|
|||||
|
ROA (%)
|
-0.96
|
-0.10
|
-0.45
|
2.48
|
4.99
|
4.08
|
|||||
|
EBIT Margin (%)
|
-22.22
|
-27.38
|
-77.32
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-19.67
|
-23.98
|
-77.69
|
20.53
|
45.58
|
36.08
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-30.34
|
-0.22
|
-0.95
|
0.07
|
-0.06
|
-0.11
|
|||||
|
EBIT Growth (%)
|
-28.27
|
72.38
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
76.41
|
75.92
|
-117.19
|
-51.82
|
18.57
|
144.68
|
|||||
|
EPS Growth (%)
|
--
|
-6.61
|
-1.37
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-49.72
|
-356.53
|
140.86
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
0.08
|
2.90
|
6.16
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-44.17
|
-294.13
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
25.43
|
25.78
|
24.30
|
25.75
|
--
|
--
|
|||||
|
High Price ($)
|
26.83
|
26.83
|
27.55
|
25.85
|
--
|
--
|
|||||
|
Low Price ($)
|
25.30
|
24.21
|
12.34
|
20.03
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
3,278.78
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.48
|
0.13
|
0.62
|
0.72
|
0.68
|
0.79
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.41
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.05
|
0.00
|
0.01
|
0.12
|
0.11
|
0.11
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|