StoneMor Partners LP (STON) Peer Comparison
$3.53
As on 03-Nov-2022 16:00EDT
Market cap
$419 Mln
Revenue (TTM)
$323 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
419 | 4,492 | 4,368 | 3,154 | 2,825 |
Revenue ($ Mln) |
323 | 5,293 | 2,939 | 4,884 | 18,718 |
Net Profit ($ Mln) |
-44.77 | 114.78 | 277.43 | 175.00 | 104.20 |
Net Margin (%) |
-13.88 | 2.17 | 9.44 | 3.58 | 0.56 |
RoE (%) |
-- | 9.24 | 14.45 | 195.53 | 5.00 |
Price to Earnings |
-- | 37.83 | 16.20 | 18.22 | 26.76 |
Price-To-Book |
-- | 3.69 | 2.20 | 25.56 | 1.31 |
Income Statement ($ Mln)
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
322.57 | 6,461.44 | 1,819.95 | 4,540.00 | 20,724.40 |
|
Cost of Revenue
|
175.27 | 3,765.42 | 1,379.81 | 3,603.00 | 17,316.90 |
|
Gross Profit
|
156.09 | 2,696.03 | 440.14 | 937.00 | 3,407.50 |
|
Operating Expenses
|
160.53 | 1,951.28 | 284.35 | 482.00 | 2,822.10 |
|
Operating Profit (EBIT)
|
-14.45 | 742.51 | 155.78 | 455.00 | 585.40 |
|
Other Income
|
0.00 | -- | 37.19 | 6.00 | -- |
|
Profit before Tax
|
-51.54 | 803.78 | 163.70 | 441.00 | 568.10 |
|
Provision for Tax
|
-6.55 | 205.15 | 48.14 | 103.00 | 185.70 |
|
Profit after Tax (Net Income)
|
-44.77 | 598.63 | 114.45 | 338.00 | 382.40 |
|
Minority Interest
|
0.00 | -- | 2.39 | -- | 10.00 |
|
Consolidated Profit
|
-44.77 | 598.63 | 114.45 | 338.00 | 382.40 |
Liabilities ($ Mln)
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-174.67 | 1,381.05 | 1,366.39 | 881.00 | 2,521.70 |
|
Minority Interest
|
0.00 | -- | 2.39 | -- | 10.00 |
|
Non-Current Liabilities
|
1,909.83 | 212.64 | 937.68 | 689.00 | 1,516.70 |
|
Current Liabilities
|
62.87 | 1,358.67 | 750.07 | 1,739.00 | 5,780.50 |
|
Total Liabilities
|
1,741.14 | 2,952.36 | 3,056.53 | 3,309.00 | 9,828.90 |
Assets ($ Mln)
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,628.81 | 683.81 | 1,569.39 | 870.00 | 3,406.20 |
|
Current Assets
|
169.23 | 2,268.55 | 1,487.13 | 2,439.00 | 6,422.70 |
|
Total Assets
|
1,741.14 | 2,952.36 | 3,056.53 | 3,309.00 | 9,828.90 |
|
Total Debt*
|
392.61 | 446.37 | 598.78 | 547.00 | 1,394.10 |
|
Net Current Assets
|
106.35 | 909.87 | 737.06 | 700.00 | 642.20 |
Cashflow ($ Mln)
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.63 | 603.14 | 251.43 | 218.00 | 644.80 |
|
Cash Flow from Investing Activities
|
-5.02 | -87.61 | -61.38 | -135.00 | -987.00 |
|
Cash from Financing Activities
|
42.60 | -458.59 | -66.89 | 12.00 | -283.70 |
|
Net Cash Inflow / Outflow
|
-- | 56.94 | 123.17 | 95.00 | -625.90 |
Ratios
Profitability Ratios
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-23.37 | 33.64 | 6.00 | 27.42 | 9.67 |
|
ROE (%)
|
46.42 | 46.29 | 8.85 | 45.43 | 15.41 |
|
ROA (%)
|
-2.47 | 21.73 | 3.95 | 10.64 | 3.99 |
|
EBIT Margin (%)
|
-4.41 | -- | -- | -- | -- |
|
Net Margin (%)
|
-13.88 | 9.26 | 6.16 | 7.44 | 1.85 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.93 | 0.26 | -0.08 | 0.13 | 0.15 |
|
EBIT Growth (%)
|
45.12 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
16.26 | 95.45 | 9.06 | 24.26 | 1,506.72 |
|
EPS Growth (%)
|
17.15 | 0.99 | -- | 0.24 | 15.77 |
|
Book Value Growth (%)
|
-32.92 | -- | -- | -- | -- |
Valuation Ratios
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.87 | 20.68 | -- | 18.88 | 14.00 |
|
Price / Book Value
|
-1.85 | 8.96 | -- | 7.24 | 2.12 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-21.67 | 15.32 | -1.24 | 11.89 | 8.67 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.23 | 0.32 | 0.44 | 0.62 | 0.55 |
|
Short term debt to equity ratio
|
-0.01 | 0.06 | 0.04 | 0.01 | 0.22 |
|
Current Ratio
|
2.69 | 1.67 | 1.98 | 1.40 | 1.11 |
|
Quick Ratio
|
2.69 | 1.22 | 1.94 | 0.68 | 1.11 |
|
Interest Coverage
|
-0.39 | 6.07 | 6.59 | 23.05 | 15.64 |
Operating Efficiency Ratios
| StoneMor Partners LP (STON) | Robert Half International (RHI) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.18 | 15.24 | 26.86 | 7.47 | 26.29 |
|
Asset Turnover
|
0.18 | 2.35 | 0.63 | 1.43 | 2.16 |
|
Receivable days
|
67.93 | 48.02 | 92.79 | 24.26 | 91.30 |
|
Inventory Days
|
10.62 | 29.55 | 7.62 | 137.51 | 0.00 |
|
Payable days
|
105.60 | 13.13 | 12.00 | 6.89 | 58.71 |
|
Cash Conversion Cycle
|
-27.05 | 64.43 | 88.41 | 154.88 | 32.59 |