Market cap
$3,749 Mln
Revenue (TTM)
$613 Mln
P/E Ratio
22.4
P/B Ratio
6.1
Div. Yield
3.8 %
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,749 | 12,167 | 2,584 | 191,111 | 144,153 |
Revenue ($ Mln) |
613 | 2,537 | 1,259 | 28,542 | 16,295 |
Net Profit ($ Mln) |
168.83 | 710.90 | 308.87 | 6,912.00 | 3,556.49 |
Net Margin (%) |
27.52 | 28.02 | 24.53 | 24.22 | 21.83 |
RoE (%) |
29.74 | 28.33 | 58.56 | 10.83 | 10.02 |
Price to Earnings |
22.43 | 17.79 | 8.50 | 27.21 | 26.86 |
Price-To-Book |
6.11 | 4.35 | 5.08 | 3.11 | 10.57 |
Income Statement ($ Mln)
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
613.48 | 2,537.32 | 1,258.93 | 28,542.00 | 16,294.76 |
|
Cost of Revenue
|
94.03 | 605.32 | 523.80 | 9,980.00 | 1,677.92 |
|
Gross Profit
|
326.52 | 1,360.35 | 547.10 | 11,310.00 | 11,899.65 |
|
Operating Expenses
|
311.30 | 1,182.33 | 314.99 | 9,784.00 | 6,137.25 |
|
Operating Profit (EBIT)
|
208.15 | 749.30 | 420.14 | 8,778.00 | 8,479.59 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
227.50 | 915.69 | 469.00 | 9,812.00 | 8,151.35 |
|
Provision for Tax
|
59.18 | 193.75 | 93.77 | 2,289.00 | 1,290.15 |
|
Profit after Tax (Net Income)
|
168.83 | 710.90 | 308.87 | 6,912.00 | 3,556.49 |
|
Minority Interest
|
5.32 | -8.05 | -52.86 | -350.00 | -2,694.65 |
|
Consolidated Profit
|
34.88 | 0.00 | 0.00 | 3,339.00 | 1,015.20 |
Liabilities ($ Mln)
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
607.68 | 2,512.56 | 485.30 | 64,540.00 | 8,838.14 |
|
Minority Interest
|
5.32 | -8.05 | -52.86 | -350.00 | -2,694.65 |
|
Non-Current Liabilities
|
146.43 | 229.99 | 761.90 | -64,540.00 | 20,139.27 |
|
Current Liabilities
|
84.67 | 327.35 | 167.90 | 0.00 | 8,480.10 |
|
Total Liabilities
|
910.45 | 3,259.84 | 1,577.29 | 169,998.00 | 47,708.98 |
Assets ($ Mln)
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
824.52 | 2,022.96 | 1,030.30 | 0.00 | 39,245.57 |
|
Current Assets
|
155.30 | 1,411.68 | 485.20 | 0.00 | 10,390.40 |
|
Total Assets
|
910.45 | 3,259.84 | 1,577.29 | 169,998.00 | 47,708.98 |
|
Total Debt*
|
132.46 | 45.83 | 313.10 | 0.00 | 14,193.84 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-120.44 | 607.66 | 171.99 | 3,927.00 | 1,860.60 |
|
Cash Flow from Investing Activities
|
8.36 | -399.09 | 35.25 | -4,418.00 | 5,281.81 |
|
Cash from Financing Activities
|
73.84 | -589.50 | -182.96 | -1,127.00 | -6,404.28 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.65 | 30.05 | 40.37 | 8.38 | 14.22 |
|
ROE (%)
|
29.74 | 28.33 | 58.56 | 10.83 | 10.02 |
|
ROA (%)
|
17.34 | 17.83 | 15.22 | 8.41 | 6.51 |
|
EBIT Margin (%)
|
36.76 | 33.97 | 37.94 | 34.56 | 52.61 |
|
Net Margin (%)
|
27.52 | 28.02 | 24.53 | 24.22 | 21.83 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.87 | 12.94 | 8.69 | 24.72 | 32.62 |
|
EBIT Growth (%)
|
10.88 | 1.16 | 3.08 | 16.40 | 34.46 |
|
Net Profit Growth (%)
|
2.85 | 1.76 | 16.45 | 13.39 | 31.34 |
|
EPS Growth (%)
|
2.33 | 5.95 | 17.89 | 7.71 | 29.78 |
|
Book Value Growth (%)
|
9.28 | 8.37 | 29.07 | 10.67 | 3.00 |
Valuation Ratios
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.16 | 14.36 | 9.96 | 31.88 | 39.87 |
|
Price / Book Value
|
6.11 | 4.20 | 5.08 | 3.11 | 10.57 |
|
Dividend Yield (%)
|
3.75 | -- | 9.96 | 1.93 | 4.32 |
|
EV/EBITDA
|
15.13 | 10.97 | 5.45 | 17.02 | 17.95 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
1.83 | 4.31 | 2.89 | 15.76 | 1.23 |
|
Quick Ratio
|
1.83 | 4.31 | 2.89 | -- | 1.23 |
|
Interest Coverage
|
-- | 492.25 | 55.49 | 81.43 | 16.01 |
Operating Efficiency Ratios
| Cohen & Steers (CNS) | SEI Investments (SEIC) | Artisan Partnerssset Management Inc. Class A (APAM) | BlackRock (BLK) | Blackstone Group Inc (BX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.54 | 35.89 | 10.55 | 0.00 | 42.69 |
|
Asset Turnover
|
0.63 | 0.64 | 0.62 | 0.35 | 0.30 |
|
Receivable days
|
50.66 | 110.88 | 44.69 | 72.45 | 162.39 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
12.95 | 3.60 | 52.23 | 39.68 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |