Market cap
$282 Mln
Revenue (TTM)
$248 Mln
P/E Ratio
--
P/B Ratio
9.8
Div. Yield
2.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.04 | -62.18 | -11.36 | -3.74 | -5.57 |
| EBIT | -317.37 | -240.20 | -133.59 | -185.42 | -169.70 |
| Net Profit | -734.28 | -298.04 | -320.84 | -214.07 | 14.38 |
| EPS | -823.49 | -322.04 | -922.43 | -181.06 | -258.22 |
| Book Value | -- | -- | -12.02 | 25.64 | -10.59 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 16.04 | 17.27 | -4.13 | 7.96 | 22.44 |
| Net Margin
| -- | -- | -10.95 | -- | -- |
| Return on equity
| 31.53 | 28.81 | -66.45 | 3.52 | 43.85 |
| Return on Capital
| 5.37 | 5.33 | -- | 0.71 | 8.73 |
| Return on Assets
| 4.57 | 4.62 | -4.84 | 0.58 | 7.33 |
| Debt to Equity (x)
| -- | -- | 9.61 | 4.66 | 3.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
0.71
|
8.73
|
6.68
|
2.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-66.45
Lower than Peers by 82.29
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-66.45
|
3.52
|
43.85
|
47.21
|
20.51
|
|
Peer Median
|
15.84
|
--
|
--
|
--
|
--
|
ROA
-4.84
Lower than Peers by 6.76
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-4.84
|
0.58
|
7.33
|
5.80
|
2.24
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.13
Lower than Peers by 23.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-4.13
|
7.96
|
22.44
|
17.73
|
15.23
|
|
Peer Median
|
19.03
|
--
|
--
|
--
|
--
|
Net Margin
-10.95
Lower than Peers by 22.94
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-10.95
|
1.27
|
13.32
|
10.05
|
3.65
|
|
Peer Median
|
11.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.36
Lower than Peers by 30.37
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-11.36
|
-0.19
|
0.02
|
0.04
|
-0.14
|
|
Peer Median
|
19.01
|
--
|
--
|
--
|
--
|
EBIT Growth
-133.59
Lower than Peers by 160.63
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-133.59
|
-71.13
|
28.98
|
20.52
|
-43.31
|
|
Peer Median
|
27.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
-320.84
Lower than Peers by 353.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-320.84
|
-92.26
|
35.04
|
185.43
|
-72.01
|
|
Peer Median
|
32.63
|
--
|
--
|
--
|
--
|
EPS Growth
-922.43
Lower than Peers by 953.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-922.43
|
-0.91
|
0.32
|
1.81
|
-0.70
|
|
Peer Median
|
30.65
|
--
|
--
|
--
|
--
|
Book Value Growth
-44.26
Lower than Peers by 54.67
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-44.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.41
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
9.61
Higher than Peers by 9.20
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
9.61
|
4.66
|
3.44
|
4.73
|
8.70
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
--
|
--
|
0.40
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.89
Higher than Peers by 0.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
1.89
|
2.76
|
2.72
|
3.58
|
3.97
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
1.89
Higher than Peers by 0.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
1.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.42
Lower than Peers by 2.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-0.42
|
1.33
|
5.87
|
3.57
|
1.67
|
|
Peer Median
|
2.49
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.18
Lower than Peers by 19.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
14.18
|
16.72
|
18.82
|
27.66
|
26.67
|
|
Peer Median
|
33.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.44
Higher than Peers by 0.27
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
0.44
|
0.46
|
0.55
|
0.58
|
0.61
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
72.75
|
83.94
|
97.55
|
87.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
35.33
|
31.82
|
26.19
|
30.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
--
|
65.76
|
10.15
|
9.04
|
35.76
|
|
Peer Median
|
18.07
|
--
|
--
|
--
|
--
|
Price / Book Value
9.76
Higher than Peers by 5.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
9.76
|
2.66
|
4.09
|
3.22
|
8.79
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
Dividend Yield
2.67
Higher than Peers by 1.61
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
2.67
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
EV/EBITDA
-146.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
-146.20
|
21.40
|
8.92
|
10.34
|
13.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
282
Lower than Peers by 807
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Greenhill & Co Inc (GHL)
|
282
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,089
|
--
|
--
|
--
|
--
|