Noodles & Company Class A (NDLS) Peer Comparison

$13.97

$0.12 (0.87%)

As on 16-Oct-2026 16:00EDT

Market cap

$85 Mln

Revenue (TTM)

$496 Mln

P/E Ratio

--

P/B Ratio

5.9

Div. Yield

0 %

Edit

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Market cap ($ Mln)	85	14,642	10,601	8,120	6,977
Revenue ($ Mln)	496	19,845	6,232	5,807	1,882
Net Profit ($ Mln)	-23.33	382.91	413.17	487.00	92.37
Net Margin (%)	-4.71	1.93	6.63	8.39	4.91
RoE (%)	--	11.57	26.78	119.57	7.17
Price to Earnings	--	38.84	25.84	17.84	55.25
Price-To-Book	5.87	4.33	6.94	19.84	6.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Operating Revenue	495.69	19,845.26	6,231.52	5,807.40	1,882.46
Cost of Revenue	471.61	18,538.71	5,278.18	4,724.50	1,411.45
Gross Profit	44.04	1,070.29	729.92	982.40	423.95
Operating Expenses	7.63	435.85	456.02	463.00	289.24
Operating Profit (EBIT)	16.45	870.70	497.31	619.90	181.77
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-23.28	517.21	486.71	580.90	157.32
Provision for Tax	0.05	133.49	64.62	93.90	25.61
Profit after Tax (Net Income)	-23.33	382.91	413.17	487.00	92.37
Minority Interest	0.00	-0.81	-8.92	0.00	-39.34
Consolidated Profit	0.00	0.00	0.00	228.00	0.00

Liabilities ($ Mln)

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Shareholder's Funds	-51.02	3,394.21	1,558.55	443.70	797.65
Minority Interest	0.00	-0.81	-8.92	0.00	-39.34
Non-Current Liabilities	223.82	7,508.59	1,301.48	1,694.60	2,140.59
Current Liabilities	62.97	3,001.23	790.79	676.70	261.08
Total Liabilities	261.67	13,304.63	3,549.47	2,678.60	3,009.31

Assets ($ Mln)

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Non-Current Assets	217.25	10,118.00	3,310.17	2,507.30	3,024.20
Current Assets	18.52	3,855.93	361.90	307.70	352.49
Total Assets	261.67	13,304.63	3,549.47	2,678.60	3,009.31
Total Debt*	242.53	6,467.90	1,087.55	1,756.00	1,207.33
Net Current Assets	-44.45	854.71	-428.90	-369.00	91.41

Cashflow ($ Mln)

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Cash From Operating Activities	7.28	921.04	730.07	679.00	295.55
Cash Flow from Investing Activities	-12.40	-722.42	-480.52	-263.40	-241.07
Cash from Financing Activities	5.23	-234.63	-360.07	-461.30	-78.43
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
ROCE (%)	-16.88	3.74	17.45	18.68	4.91
ROE (%)	167.31	11.57	26.78	118.35	7.17
ROA (%)	-7.05	2.32	9.80	14.23	2.78
EBIT Margin (%)	-2.58	4.32	7.81	10.70	9.01
Net Margin (%)	-4.71	1.93	6.63	8.39	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Revenue Growth (%)	0.19	11.02	9.89	7.86	29.65
EBIT Growth (%)	61.67	2.13	-6.89	21.11	29.45
Net Profit Growth (%)	45.82	5.87	-5.67	27.12	61.40
EPS Growth (%)	46.91	6.21	-4.75	29.69	50.72
Book Value Growth (%)	-61.38	9.50	8.53	24.17	18.00

Valuation Ratios

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Price / Earnings	-0.10	31.41	27.12	21.89	97.71
Price / Book Value	-0.09	3.26	7.53	22.61	11.46
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-58.72	12.28	17.22	13.98	30.89
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debt to Equity	-2.05	1.80	0.03	0.78	0.24
Short term debt to equity ratio	-0.51	0.03	0.02	0.32	0.06
Current Ratio	0.29	1.28	0.46	0.45	1.35
Quick Ratio	0.15	1.14	0.39	0.32	1.19
Interest Coverage	-1.22	2.52	--	15.34	6.54

Operating Efficiency Ratios

	Noodles & Company Class A (NDLS)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debtors to sales (%)	1.03	13.01	1.19	1.42	1.00
Asset Turnover	1.50	1.20	1.48	1.70	0.57
Receivable days	3.23	42.81	12.67	4.55	3.23
Inventory Days	8.39	8.45	3.06	7.40	12.85
Payable days	12.04	30.55	10.93	13.65	10.51
Cash Conversion Cycle	-0.42	20.70	4.79	-1.71	5.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly