Noodles & Company Class A (NDLS) Key Ratios
$14.37
As on 08-Sep-2026 16:00EDT
Market cap
$85 Mln
Revenue (TTM)
$496 Mln
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.63 | 0.48 | 0.19 | -1.40 | 2.03 |
| EBIT | -89.66 | 89.58 | 61.67 | -346.02 | -242.23 |
| Net Profit | -15.63 | 77.49 | 45.82 | -245.61 | -292.34 |
| EPS | -14.34 | 78.09 | 46.91 | -336.26 | -329.23 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -4.34 | -2.39 | -2.58 | -6.38 | -5.63 |
| Net Margin
| -- | -- | -4.71 | -- | -- |
| Return on equity
| -66.12 | -39.24 | -- | 167.31 | -335.60 |
| Return on Capital
| -10.62 | -6.35 | -- | -16.88 | -11.83 |
| Return on Assets
| -9.25 | -5.53 | -7.05 | -14.52 | -10.45 |
| Debt to Equity (x)
| -- | -- | -2.05 | -5.82 | -52.25 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
-16.88
|
-11.83
|
-3.14
|
-1.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
167.31
|
-335.60
|
-30.08
|
-8.72
|
|
Peer Median
|
38.13
|
--
|
--
|
--
|
--
|
ROA
-7.05
Lower than Peers by 13.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-7.05
|
-14.52
|
-10.45
|
-2.77
|
-0.97
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.58
Lower than Peers by 11.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-2.58
|
-6.38
|
-5.63
|
-1.00
|
-0.16
|
|
Peer Median
|
9.20
|
--
|
--
|
--
|
--
|
Net Margin
-4.71
Lower than Peers by 11.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-4.71
|
-8.60
|
-7.34
|
-1.96
|
-0.65
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.19
Lower than Peers by 7.00
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
0.19
|
0.00
|
-0.02
|
-0.01
|
0.07
|
|
Peer Median
|
7.19
|
--
|
--
|
--
|
--
|
EBIT Growth
61.67
Higher than Peers by 50.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
61.67
|
-13.72
|
-452.36
|
-504.45
|
-114.30
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Profit Growth
45.82
Higher than Peers by 35.91
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
45.82
|
-17.55
|
-267.42
|
-197.40
|
-190.42
|
|
Peer Median
|
9.92
|
--
|
--
|
--
|
--
|
EPS Growth
46.91
Higher than Peers by 28.99
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
46.91
|
-0.14
|
-2.63
|
-2.07
|
-1.89
|
|
Peer Median
|
17.92
|
--
|
--
|
--
|
--
|
Book Value Growth
-61.38
Lower than Peers by 68.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-61.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.80
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-2.05
Lower than Peers by 2.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-2.05
|
-5.82
|
-52.25
|
11.01
|
6.89
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.51
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-0.51
|
-0.62
|
-6.10
|
1.19
|
0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.29
Lower than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
0.29
|
0.31
|
0.31
|
0.34
|
0.34
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
0.15
Lower than Peers by 0.72
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
0.15
|
0.14
|
0.15
|
0.18
|
0.18
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.22
Lower than Peers by 8.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
-1.22
|
-2.89
|
-3.31
|
-1.05
|
-0.34
|
|
Peer Median
|
7.59
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.03
Lower than Peers by 2.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
1.03
|
0.88
|
0.89
|
1.09
|
1.30
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Asset Turnover
1.50
Higher than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
1.50
|
1.69
|
1.42
|
1.41
|
1.49
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
3.23
|
3.65
|
4.39
|
3.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
8.39
|
11.69
|
8.84
|
8.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
12.04
|
16.83
|
13.94
|
13.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
-0.42
|
-1.49
|
-0.71
|
-1.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
-0.10
|
-0.09
|
-1.80
|
-9.60
|
|
Peer Median
|
29.72
|
--
|
--
|
--
|
--
|
Price / Book Value
5.87
Lower than Peers by 2.16
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
5.87
|
-0.09
|
-0.59
|
0.65
|
0.83
|
|
Peer Median
|
8.02
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
EV/EBITDA
27.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
27.60
|
-58.72
|
227.98
|
14.41
|
13.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
85
Lower than Peers by 680
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Noodles & Company Class A (NDLS)
|
85
|
--
|
--
|
--
|
--
|
|
Peer Median
|
766
|
--
|
--
|
--
|
--
|