Market cap
$34 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
65.30
|
48.82
|
40.70
|
34.80
|
|||||
|
Cost of Revenue
|
--
|
0.37
|
0.38
|
1.82
|
1.24
|
1.41
|
|||||
|
Gross Profit
|
--
|
-0.37
|
65.30
|
48.82
|
40.70
|
33.39
|
|||||
|
Operating Expenses
|
12.73
|
17.09
|
50.76
|
85.58
|
116.18
|
93.81
|
|||||
|
Operating Profit (EBIT)
|
-12.73
|
-17.46
|
14.54
|
-36.76
|
-75.48
|
-60.42
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-60.82
|
-15.95
|
17.78
|
-31.84
|
-54.45
|
-41.31
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Profit after Tax (Net Income)
|
-60.82
|
-15.95
|
17.78
|
-31.84
|
-54.45
|
-41.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.84
|
16.93
|
33.02
|
24.62
|
52.41
|
49.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
75.85
|
100.98
|
104.42
|
|||||
|
Current Liabilities
|
0.95
|
1.35
|
8.36
|
20.34
|
24.44
|
20.21
|
|||||
|
Total Liabilities
|
58.74
|
18.29
|
41.38
|
120.81
|
177.84
|
174.10
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
46.81
|
--
|
0.61
|
13.28
|
10.71
|
9.28
|
|||||
|
Current Assets
|
10.98
|
18.29
|
40.77
|
107.53
|
167.13
|
164.82
|
|||||
|
Total Assets
|
58.74
|
18.29
|
41.38
|
120.81
|
177.84
|
174.10
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
12.73
|
9.64
|
8.30
|
|||||
|
Net Current Assets
|
10.02
|
16.93
|
32.41
|
87.19
|
142.68
|
144.61
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.84
|
-50.47
|
-52.48
|
-48.75
|
-31.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
35.15
|
49.14
|
53.69
|
6.89
|
24.71
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-11.87
|
-0.04
|
49.05
|
3.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-9.13
|
-9.13
|
-2.39
|
2.67
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
-2.34
|
2.73
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
2.54
|
4.96
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
-3.13
|
-7.58
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
-3.13
|
-7.58
|
--
|
--
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
-63.84
|
50.53
|
-64.06
|
-90.89
|
|||||
|
ROE (%)
|
-71.93
|
-71.93
|
-63.84
|
61.68
|
-82.66
|
-106.90
|
|||||
|
ROA (%)
|
-150.62
|
-150.62
|
-53.45
|
21.92
|
-21.32
|
-30.95
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
38.96
|
-75.31
|
-185.48
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
27.23
|
-65.22
|
-133.80
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
0.34
|
0.20
|
0.17
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-168.61
|
169.20
|
51.30
|
-82.74
|
|||||
|
Net Profit Growth (%)
|
-92.09
|
-189.71
|
-189.69
|
155.84
|
41.53
|
-31.81
|
|||||
|
EPS Growth (%)
|
-92.09
|
-189.63
|
-1.90
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
190.86
|
190.86
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
-1.03
|
1.09
|
--
|
--
|
|||||
|
Price / Book Value
|
0.56
|
0.56
|
0.97
|
0.59
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.38
|
2.38
|
0.09
|
-0.73
|
--
|
--
|
|||||
|
Close Price ($)
|
1.16
|
1.16
|
2.47
|
2.91
|
5.11
|
9.48
|
|||||
|
High Price ($)
|
9.00
|
9.00
|
4.10
|
6.91
|
9.94
|
55.15
|
|||||
|
Low Price ($)
|
0.95
|
0.95
|
1.46
|
2.73
|
3.11
|
6.37
|
|||||
|
Market Cap ($ Cr)
|
33.67
|
33.67
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.52
|
0.18
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.06
|
0.02
|
|||||
|
Current Ratio
|
11.53
|
11.53
|
13.50
|
4.88
|
5.29
|
6.84
|
|||||
|
Quick Ratio
|
11.53
|
11.53
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
0.17
|
24.68
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.81
|
0.33
|
0.23
|
|||||
|
Receivable days
|
--
|
--
|
--
|
0.48
|
37.89
|
79.10
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
1,659.51
|
4,435.45
|
1,413.91
|
2,110.61
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|