Market cap
$1,050 Mln
Revenue (TTM)
$1,199 Mln
P/E Ratio
57.6
P/B Ratio
0.4
Div. Yield
18.2 %
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,050 | 17,456 | 15,311 | 15,030 | 14,701 |
Revenue ($ Mln) |
1,199 | 7,284 | 2,326 | 2,950 | 1,292 |
Net Profit ($ Mln) |
57.69 | 2,951.26 | 556.08 | 253.72 | 858.31 |
Net Margin (%) |
4.81 | 40.52 | 23.90 | 8.60 | 66.43 |
RoE (%) |
1.86 | 17.71 | 54.49 | 2.90 | 15.54 |
Price to Earnings |
57.56 | 5.62 | 27.56 | 58.89 | 16.65 |
Price-To-Book |
0.45 | 1.16 | 15.59 | 1.82 | 2.63 |
Income Statement ($ Mln)
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,198.87 | 7,283.52 | 2,326.23 | 2,949.81 | 1,291.99 |
|
Cost of Revenue
|
95.65 | 52.69 | 1,574.33 | 2,875.09 | 362.27 |
|
Gross Profit
|
1,136.57 | 6,690.14 | 866.53 | 634.55 | 533.17 |
|
Operating Expenses
|
252.59 | -915.40 | 295.49 | -444.75 | 123.67 |
|
Operating Profit (EBIT)
|
850.64 | 8,146.22 | 650.63 | 519.46 | 806.06 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
76.02 | 2,969.11 | 576.50 | 278.51 | 911.51 |
|
Provision for Tax
|
17.03 | -10.20 | 11.19 | 3.67 | 16.33 |
|
Profit after Tax (Net Income)
|
57.69 | 2,951.26 | 556.08 | 253.72 | 858.31 |
|
Minority Interest
|
-4.47 | -28.04 | -9.23 | -31.54 | -36.75 |
|
Consolidated Profit
|
53.04 | 1,762.43 | 0.00 | -3.41 | 342.70 |
Liabilities ($ Mln)
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,777.94 | 16,925.38 | 995.47 | 7,844.75 | 5,390.53 |
|
Minority Interest
|
-4.47 | -28.04 | -9.23 | -31.54 | -36.75 |
|
Non-Current Liabilities
|
9,690.81 | 38,044.81 | 5,209.00 | 11,431.16 | 4,018.61 |
|
Current Liabilities
|
1,780.99 | 88,717.99 | 787.13 | 750.45 | 347.86 |
|
Total Liabilities
|
14,494.90 | 135,609.84 | 6,931.95 | 20,336.02 | 10,049.06 |
Assets ($ Mln)
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
85.77 | 139,982.54 | 6,497.89 | 1,303.47 | 2,314.71 |
|
Current Assets
|
287.53 | 3,758.63 | 507.07 | 1,888.23 | 315.13 |
|
Total Assets
|
14,494.90 | 135,609.84 | 6,931.95 | 20,336.02 | 10,049.06 |
|
Total Debt*
|
11,086.15 | 124,940.68 | 4,978.48 | 10,320.38 | 4,018.61 |
|
Net Current Assets
|
0.00 | 0.00 | -293.42 | -85.96 | 1,743.35 |
Cashflow ($ Mln)
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
396.35 | 692.91 | 864.05 | 1,251.96 | 878.55 |
|
Cash Flow from Investing Activities
|
-1,305.06 | -27,362.73 | -244.63 | -1,034.67 | -539.79 |
|
Cash from Financing Activities
|
798.76 | 27,219.63 | -604.32 | 136.11 | -838.26 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.10 | 1.76 | 9.17 | 0.40 | 6.27 |
|
ROE (%)
|
1.86 | 17.71 | 54.49 | 2.90 | 15.54 |
|
ROA (%)
|
0.41 | 2.26 | 7.29 | 1.13 | 8.80 |
|
EBIT Margin (%)
|
66.23 | 111.84 | 29.95 | 23.23 | 86.49 |
|
Net Margin (%)
|
4.81 | 40.52 | 23.90 | 8.60 | 66.43 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.30 | 12.46 | 4.39 | 5.52 | 15.91 |
|
EBIT Growth (%)
|
-16.95 | 51.71 | 12.35 | 42.28 | 58.08 |
|
Net Profit Growth (%)
|
-73.01 | 304.38 | 26.56 | 53.84 | 82.33 |
|
EPS Growth (%)
|
-74.96 | 237.56 | 27.68 | 55.09 | 68.86 |
|
Book Value Growth (%)
|
2.29 | 7.28 | 10.05 | -0.01 | 3.62 |
Valuation Ratios
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.08 | 7.67 | 21.85 | 156.87 | 23.54 |
|
Price / Book Value
|
0.56 | 0.97 | 12.68 | 1.49 | 2.68 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.55 | 17.01 | 17.21 | 14.31 | 15.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.18 | 3.28 | 1.09 | 0.75 |
|
Short term debt to equity ratio
|
0.64 | 5.13 | 0.46 | 0.10 | 0.00 |
|
Current Ratio
|
0.16 | 0.04 | 0.64 | 2.52 | 0.91 |
|
Quick Ratio
|
0.16 | 0.04 | 0.64 | 2.52 | 0.91 |
|
Interest Coverage
|
1.11 | 1.57 | 4.57 | 1.83 | 5.39 |
Operating Efficiency Ratios
| Arbor Realty Trust (ABR) | Annaly Capital Management (NLY) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | Omega Healthcare Investors (OHI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
993.87 | 11.62 | 15.91 | 8.86 | 21.37 |
|
Asset Turnover
|
0.08 | 0.06 | 0.30 | 0.13 | 0.13 |
|
Receivable days
|
1,642.56 | 54.46 | 54.48 | 95.65 | 614.52 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 79,014.27 | 4.97 | 83.01 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |