Columbia Property Trust Inc (CXP) Peer Comparison

$19.28

$0.02 (0.10%)

As on 07-Dec-2021EDT

Market cap

$2,215 Mln

Revenue (TTM)

$254 Mln

P/E Ratio

26.6

P/B Ratio

0.9

Div. Yield

4.4 %

Edit

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Market cap ($ Mln)	2,215	16,008	10,680	9,071	8,982
Revenue ($ Mln)	254	1,898	753	780	1,404
Net Profit ($ Mln)	83.42	651.55	304.84	225.04	432.77
Net Margin (%)	18.83	34.33	40.47	28.87	30.83
RoE (%)	3.35	7.68	8.62	3.51	14.34
Price to Earnings	26.56	24.15	34.85	39.10	21.06
Price-To-Book	0.87	1.84	2.97	1.42	2.97

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Operating Revenue	253.91	1,170.79	363.02	248.57	1,053.27
Cost of Revenue	116.87	53.97	103.37	31.75	280.62
Gross Profit	181.60	1,116.82	259.65	216.82	772.65
Operating Expenses	122.20	93.36	15.07	83.68	98.28
Operating Profit (EBIT)	14.84	1,023.47	244.59	133.13	674.37
Other Income	189.15	137.57	13.15	8.03	1.93
Profit before Tax	91.07	445.20	108.39	93.06	121.17
Provision for Tax	-0.65	-20.76	34.90	1.09	194.99
Profit after Tax (Net Income)	83.42	455.36	108.36	91.38	121.17
Minority Interest	72.87	1.66	0.88	1.76	--
Consolidated Profit	83.26	455.36	108.36	91.38	121.17

Liabilities ($ Mln)

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Shareholder's Funds	2,534.69	6,878.37	1,270.52	2,524.49	2,680.70
Minority Interest	72.87	1.66	0.88	1.76	--
Non-Current Liabilities	1,158.78	7,039.09	1,241.82	1,254.00	5,359.04
Current Liabilities	277.12	790.18	208.46	105.94	302.41
Total Liabilities	4,086.52	14,707.64	2,720.80	3,886.18	8,342.15

Assets ($ Mln)

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Non-Current Assets	3,903.24	14,414.13	2,647.01	3,839.22	7,673.95
Current Assets	149.95	293.51	73.79	46.96	668.20
Total Assets	4,012.17	14,707.64	2,720.80	3,886.18	8,342.15
Total Debt*	1,473.68	6,786.62	1,435.09	1,310.30	5,810.05
Net Current Assets	-127.18	-496.67	-10.48	-58.97	153.86

Cashflow ($ Mln)

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Cash From Operating Activities	104.42	801.54	196.29	142.96	443.10
Cash Flow from Investing Activities	294.18	-539.93	-288.26	-1,299.84	-167.25
Cash from Financing Activities	-349.02	-210.71	91.77	1,122.68	72.71
Net Cash Inflow / Outflow	49.58	50.89	-0.20	-34.20	348.56

Ratios

Profitability Ratios

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
ROCE (%)	2.75	3.39	4.17	2.82	1.50
ROE (%)	3.35	6.59	8.76	4.34	4.47
ROA (%)	1.90	3.17	4.11	2.79	1.47
EBIT Margin (%)	44.83	--	--	--	--
Net Margin (%)	18.83	34.80	28.81	35.61	11.48
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Revenue Growth (%)	-17.14	-0.03	0.10	0.33	-0.10
EBIT Growth (%)	257.91	--	--	--	--
Net Profit Growth (%)	1,756.70	49.18	-10.93	14.11	-55.90
EPS Growth (%)	1,839.63	0.46	-0.13	-0.12	-0.56
Book Value Growth (%)	-2.37	--	--	--	--

Valuation Ratios

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Price / Earnings	14.50	27.37	50.52	40.85	40.65
Price / Book Value	0.64	1.81	4.31	1.48	1.84
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	12.28	18.20	30.21	23.33	15.73
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debt to Equity	0.45	0.99	1.13	0.52	2.17
Short term debt to equity ratio	0.06	0.01	0.10	0.04	0.24
Current Ratio	0.54	0.37	0.35	0.44	2.21
Quick Ratio	0.54	0.35	0.35	-0.02	2.21
Interest Coverage	3.93	2.55	3.78	3.32	1.69

Operating Efficiency Ratios

	Columbia Property Trust Inc (CXP)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debtors to sales (%)	31.79	2.24	14.13	15.21	22.82
Asset Turnover	0.06	0.08	0.14	0.08	0.13
Receivable days	95.02	13.11	48.91	47.47	82.29
Inventory Days	--	62.88	-6.16	302.13	-2.47
Payable days	249.21	3,692.12	22.07	692.36	340.44
Cash Conversion Cycle	--	-3,616.13	20.68	-342.76	-260.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly