Market cap
$2 Mln
Revenue (TTM)
$11 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 28.24 | 53.04 | 67.30 | 29.16 | 138.16 |
| EBIT | -- | -- | -25.09 | 6.20 | 8.84 |
| Net Profit | -18.70 | -289.33 | -114.75 | 3.02 | 3.30 |
| EPS | -18.34 | -150.55 | 41.59 | 25.27 | 14.80 |
| Book Value | -- | -- | -81.68 | -28.94 | -70.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -62.11 | -1,679.75 | -38.29 | -61.31 | -47.44 |
| Net Margin
| -- | -- | -66.75 | -- | -- |
| Return on equity
| -101.08 | -114.78 | -201.76 | -97.00 | -68.62 |
| Return on Capital
| -89.07 | -102.52 | -- | -87.49 | -63.34 |
| Return on Assets
| -55.96 | -74.59 | -66.49 | -57.76 | -41.94 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.20 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
-87.49
|
-63.34
|
-116.39
|
-97.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-201.76
Lower than Peers by 212.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-201.76
|
-97.00
|
-68.62
|
-137.63
|
-107.97
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
ROA
-66.49
Lower than Peers by 70.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-66.49
|
-57.76
|
-41.94
|
-68.17
|
-74.58
|
|
Peer Median
|
3.96
|
--
|
--
|
--
|
--
|
EBIT Margin
-38.29
Lower than Peers by 47.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-38.29
|
-61.31
|
-47.44
|
-77.57
|
-181.88
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
Net Margin
-66.75
Lower than Peers by 76.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-66.75
|
-62.51
|
-48.38
|
-91.19
|
-186.36
|
|
Peer Median
|
10.00
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
67.30
Higher than Peers by 51.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
67.30
|
0.13
|
0.18
|
0.57
|
33.04
|
|
Peer Median
|
15.38
|
--
|
--
|
--
|
--
|
EBIT Growth
-25.09
Lower than Peers by 55.49
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-25.09
|
-46.54
|
27.82
|
33.08
|
22.91
|
|
Peer Median
|
30.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-114.75
Lower than Peers by 146.77
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-114.75
|
-46.48
|
37.38
|
23.23
|
21.01
|
|
Peer Median
|
32.02
|
--
|
--
|
--
|
--
|
EPS Growth
41.59
Lower than Peers by 20.74
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
41.59
|
0.64
|
0.75
|
-1.48
|
0.99
|
|
Peer Median
|
62.32
|
--
|
--
|
--
|
--
|
Book Value Growth
-79.63
Lower than Peers by 101.20
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-79.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.57
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
0.20
|
0.04
|
0.15
|
0.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
0.10
|
0.02
|
0.02
|
0.07
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.29
Lower than Peers by 0.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
1.29
|
1.87
|
3.03
|
1.71
|
1.45
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
0.70
Lower than Peers by 0.90
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
0.70
|
1.14
|
2.09
|
0.97
|
1.21
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Interest Coverage
-251.33
Lower than Peers by 266.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
-251.33
|
-51.25
|
-50.22
|
-96.91
|
-34.36
|
|
Peer Median
|
14.69
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.17
Lower than Peers by 9.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
8.17
|
16.60
|
12.89
|
17.17
|
53.29
|
|
Peer Median
|
18.00
|
--
|
--
|
--
|
--
|
Asset Turnover
1.00
Higher than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
1.00
|
0.92
|
0.87
|
0.75
|
0.40
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
51.07
|
50.10
|
93.37
|
105.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
167.35
|
210.05
|
165.97
|
40.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
123.58
|
156.86
|
198.73
|
149.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
94.85
|
103.28
|
60.62
|
-3.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
-0.60
|
-1.22
|
-0.05
|
-0.48
|
|
Peer Median
|
49.26
|
--
|
--
|
--
|
--
|
Price / Book Value
0.67
Lower than Peers by 7.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
0.67
|
0.68
|
0.70
|
0.06
|
0.88
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
0.13
|
-0.42
|
-0.07
|
0.24
|
-0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 1,083
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
My Size (MYSZ)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,084
|
--
|
--
|
--
|
--
|