Tempur Sealy International (TPX) Peer Comparison
$56.15
$-12.63
(-18.36%)
As on 13-Mar-2025 09:30EDT
Market cap
$11,944 Mln
Revenue (TTM)
$4,931 Mln
P/E Ratio
31.4
P/B Ratio
20.9
Div. Yield
0.8 %
Edit
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
11,944 | 2,007 | 1,257 | 1,170 | 526 |
Revenue ($ Mln) |
4,931 | 1,441 | 3,894 | 2,110 | 579 |
Net Profit ($ Mln) |
384.30 | 145.55 | 219.40 | 81.49 | 39.88 |
Net Margin (%) |
7.79 | 10.10 | 5.63 | 3.86 | 6.88 |
RoE (%) |
118.83 | 15.44 | 20.85 | 7.82 | 8.36 |
Price to Earnings |
31.41 | 14.12 | 5.90 | 14.76 | 13.37 |
Price-To-Book |
20.95 | 2.98 | 1.16 | 1.19 | 1.12 |
Income Statement ($ Mln)
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,930.90 | 1,315.66 | 4,383.60 | 2,047.03 | 646.22 |
|
Cost of Revenue
|
2,750.80 | 832.71 | 3,634.50 | 1,165.36 | 253.16 |
|
Gross Profit
|
2,180.10 | 482.95 | 749.10 | 881.67 | 393.06 |
|
Operating Expenses
|
1,564.80 | 348.54 | 530.80 | 730.87 | 315.07 |
|
Operating Profit (EBIT)
|
634.20 | 134.41 | 218.30 | 150.80 | 77.99 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
504.30 | 113.55 | -509.20 | 165.75 | 85.45 |
|
Provision for Tax
|
-118.60 | 26.61 | 2.20 | 41.12 | 21.63 |
|
Profit after Tax (Net Income)
|
384.30 | 86.95 | -511.50 | 122.63 | 63.82 |
|
Minority Interest
|
-- | -- | 0.80 | 10.30 | -0.06 |
|
Consolidated Profit
|
-- | -- | -511.50 | 122.63 | 63.82 |
Liabilities ($ Mln)
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-- | 489.15 | 689.40 | 1,003.06 | 482.98 |
|
Minority Interest
|
-- | -- | 0.80 | 10.30 | -0.06 |
|
Non-Current Liabilities
|
-- | 464.95 | 2,125.00 | 462.80 | 108.31 |
|
Current Liabilities
|
-- | 216.72 | 846.40 | 437.28 | 153.70 |
|
Total Liabilities
|
-- | 1,170.82 | 3,661.60 | 1,913.44 | 744.92 |
Assets ($ Mln)
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 606.52 | 1,971.10 | 1,076.63 | 412.23 |
|
Current Assets
|
0.00 | 564.30 | 1,690.50 | 836.81 | 332.68 |
|
Total Assets
|
-- | 1,170.82 | 3,661.60 | 1,913.44 | 744.92 |
|
Total Debt*
|
-- | 383.15 | 2,048.60 | 481.75 | 129.28 |
|
Net Current Assets
|
-- | 347.58 | 844.10 | 399.53 | 178.99 |
Cashflow ($ Mln)
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
666.50 | 148.43 | 305.70 | 158.13 | 80.20 |
|
Cash Flow from Investing Activities
|
-- | -30.37 | -36.60 | -81.55 | -19.99 |
|
Cash from Financing Activities
|
1,077.40 | -125.23 | -270.00 | -81.23 | -52.33 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.41 | 9.59 | -16.32 | 8.54 | 10.52 |
|
ROE (%)
|
118.83 | 19.00 | -50.58 | 12.61 | 13.38 |
|
ROA (%)
|
8.44 | 7.24 | -12.33 | 6.49 | 8.56 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
7.79 | 6.61 | -11.67 | 5.99 | 9.88 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.04 | -0.07 | -0.13 | -0.18 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
4.40 | 95.31 | -273.90 | -18.61 | -39.69 |
|
EPS Growth (%)
|
0.04 | 0.93 | -2.70 | -- | -0.40 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.36 | 16.58 | -2.59 | -- | 11.22 |
|
Price / Book Value
|
-- | 2.95 | 1.92 | -- | 1.48 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.97 | 9.51 | -10.52 | 0.46 | 7.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 0.78 | 2.97 | 0.48 | 0.27 |
|
Short term debt to equity ratio
|
-- | 0.03 | 0.08 | 0.08 | 0.06 |
|
Current Ratio
|
-- | 2.60 | 2.00 | 1.91 | 2.16 |
|
Quick Ratio
|
-- | 1.40 | 1.14 | 1.31 | 1.24 |
|
Interest Coverage
|
-- | 5.89 | -4.93 | 365.29 | 318.02 |
Operating Efficiency Ratios
| Tempur Sealy International (TPX) | Interface (TILE) | Leggett & Platt (LEG) | La-Z-Boy (LZB) | Ethan Allen Interiors (ETD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 13.01 | 12.76 | 8.54 | 1.05 |
|
Asset Turnover
|
1.08 | 1.10 | 1.06 | 1.08 | 0.87 |
|
Receivable days
|
31.96 | 46.43 | 49.86 | 30.80 | 5.18 |
|
Inventory Days
|
64.15 | 118.36 | 77.50 | 84.54 | 210.09 |
|
Payable days
|
41.33 | 28.92 | 51.95 | 31.96 | 57.35 |
|
Cash Conversion Cycle
|
54.77 | 135.87 | 75.40 | 83.38 | 157.93 |
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
