Tempur Sealy International (TPX) Key Ratios
$56.15
As on 13-Mar-2025 09:30EDT
Market cap
$11,944 Mln
Revenue (TTM)
$4,931 Mln
P/E Ratio
31.4
P/B Ratio
20.9
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.08 | 3.20 | 0.11 | 0.00 | 9.68 |
| EBIT | -- | -- | -2.51 | -21.41 | 2.48 |
| Net Profit | -44.78 | -6.01 | 4.95 | -15.79 | 15.16 |
| EPS | -44.85 | -7.01 | 3.90 | -11.04 | 20.43 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-24 | Dec-23 | Dec-22 |
| EBIT-Margin
| 13.04 | 14.50 | -- | 12.26 | 13.82 |
| Net Margin
| 9.26 | 10.49 | -- | -- | 9.26 |
| Return on equity
| 236.26 | 189.57 | 118.83 | 244.34 | 345.62 |
| Return on Capital
| 15.43 | 17.35 | 21.41 | 10.61 | 14.26 |
| Return on Assets
| 9.06 | 10.90 | 8.44 | 8.26 | 10.50 |
| Debt to Equity (x)
| -- | -- | -- | 10.10 | -152.46 |
Profitability
ROCE
21.41
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
21.41
|
10.61
|
14.26
|
24.07
|
16.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
118.83
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
118.83
|
244.34
|
345.62
|
158.22
|
80.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
8.44
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
8.44
|
8.26
|
10.50
|
16.37
|
10.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
12.26
|
13.82
|
17.88
|
14.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
7.79
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
7.79
|
7.47
|
9.26
|
12.72
|
9.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.00
--
Year on year growth in net sales
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
0.00
|
0.00
|
0.00
|
0.34
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
-11.20
|
-22.85
|
70.97
|
17.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.40
--
Year on year growth in profit after tax
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
4.40
|
-19.22
|
-27.03
|
79.04
|
84.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.04
--
Year on year growth in earnings per share
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
0.04
|
-0.20
|
-0.18
|
0.92
|
0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
10.10
|
-152.46
|
9.65
|
3.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
0.51
|
-12.73
|
0.54
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
1.21
|
1.22
|
1.21
|
0.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
0.68
|
0.65
|
0.77
|
0.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
4.65
|
6.60
|
13.30
|
6.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
8.76
|
8.59
|
8.51
|
10.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.08
--
Sales / Average Total Assets
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
1.08
|
1.11
|
1.13
|
1.29
|
1.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
31.96
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
31.96
|
31.66
|
31.25
|
29.75
|
37.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
64.15
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
64.15
|
67.79
|
64.80
|
51.12
|
51.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
41.33
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
41.33
|
43.82
|
50.36
|
49.81
|
51.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
54.77
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
54.77
|
55.63
|
45.69
|
31.06
|
37.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
26.36
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
26.36
|
24.67
|
13.33
|
15.05
|
16.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
--
|
28.09
|
-274.95
|
32.88
|
11.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Tempur Sealy International (TPX)
|
15.97
|
16.60
|
11.61
|
11.92
|
11.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|