Market cap
$701 Mln
Revenue (TTM)
$1,364 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
701 | 6,238 | 2,397 | 1,693 | 2,147 |
Revenue ($ Mln) |
1,364 | 2,052 | 1,403 | 1,403 | 1,899 |
Net Profit ($ Mln) |
-265.05 | 368.10 | 228.98 | 228.98 | 301.56 |
Net Margin (%) |
-19.43 | 17.94 | 16.32 | 16.32 | 15.88 |
RoE (%) |
-27.26 | 13.53 | 12.82 | 12.82 | 29.34 |
Price to Earnings |
-- | 17.48 | 12.41 | 8.53 | 7.69 |
Price-To-Book |
0.71 | 2.23 | 1.97 | 1.39 | 1.93 |
Income Statement ($ Mln)
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,364.17 | 2,052.10 | 1,402.63 | 1,402.63 | 1,898.71 |
|
Cost of Revenue
|
-28.94 | 1,104.70 | 978.73 | 978.73 | 683.64 |
|
Gross Profit
|
1,229.80 | 845.50 | 388.56 | 388.56 | 1,215.78 |
|
Operating Expenses
|
936.87 | 351.20 | 150.40 | 150.40 | 715.03 |
|
Operating Profit (EBIT)
|
526.28 | 596.20 | 273.49 | 273.49 | 716.45 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-188.88 | 442.00 | 280.43 | 280.43 | 392.26 |
|
Provision for Tax
|
65.16 | 72.70 | 51.45 | 51.45 | 90.70 |
|
Profit after Tax (Net Income)
|
-265.05 | 368.10 | 228.98 | 228.98 | 301.56 |
|
Minority Interest
|
-11.01 | 6.40 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 89.34 | 0.00 | 0.00 |
Liabilities ($ Mln)
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,045.47 | 2,784.40 | 1,854.43 | 1,854.43 | 1,078.72 |
|
Minority Interest
|
-11.01 | 6.40 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4,058.83 | 13,851.80 | 24,516.29 | 24,516.29 | 4,296.18 |
|
Current Liabilities
|
67.04 | 279.20 | 12,919.47 | 12,919.47 | 190.81 |
|
Total Liabilities
|
5,103.32 | 18,305.10 | 35,512.49 | 35,512.49 | 5,339.80 |
Assets ($ Mln)
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
141.86 | 1,627.00 | 10.60 | 10.60 | 772.63 |
|
Current Assets
|
132.43 | 747.10 | 20,837.37 | 20,837.37 | 4,792.64 |
|
Total Assets
|
5,103.32 | 18,305.10 | 35,370.16 | 35,370.16 | 5,339.80 |
|
Total Debt*
|
30.68 | 12,477.10 | 34,693.92 | 34,693.92 | 4,179.52 |
|
Net Current Assets
|
4,748.67 | 0.00 | 0.00 | 0.00 | -630.94 |
Cashflow ($ Mln)
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-85.54 | 648.10 | 80.06 | 80.06 | 153.20 |
|
Cash Flow from Investing Activities
|
-55.72 | -117.80 | -3,812.77 | -3,812.77 | -242.59 |
|
Cash from Financing Activities
|
111.75 | 4,045.80 | 3,639.77 | 3,639.77 | 44.85 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.08 | 2.52 | 0.65 | 0.65 | 5.38 |
|
ROE (%)
|
-27.26 | 13.53 | 12.82 | 12.82 | 29.34 |
|
ROA (%)
|
-8.30 | 2.30 | 0.48 | 0.48 | 3.47 |
|
EBIT Margin (%)
|
10.55 | 23.13 | 5.83 | 5.83 | 35.94 |
|
Net Margin (%)
|
-19.43 | 17.94 | 16.32 | 16.32 | 15.88 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
Growth Ratios
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.42 | 22.81 | -12.59 | -12.59 | 29.38 |
|
EBIT Growth (%)
|
-38.59 | -28.97 | 20.47 | 20.47 | 190.80 |
|
Net Profit Growth (%)
|
-389.22 | 15.18 | 8.61 | 8.61 | 438.27 |
|
EPS Growth (%)
|
-391.35 | 15.59 | 1.23 | 1.23 | 451.06 |
|
Book Value Growth (%)
|
-19.50 | 4.88 | 20.98 | 20.98 | 24.55 |
Valuation Ratios
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-2.27 | 18.22 | 10.93 | 8.25 | 4.82 |
|
Price / Book Value
|
0.71 | 2.21 | 1.32 | 1.00 | 1.27 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
29.27 | 10.95 | 57.13 | 54.96 | 7.99 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
3.60 | 0.00 | 12.94 | 12.94 | 3.23 |
|
Short term debt to equity ratio
|
0.03 | 0.02 | 6.97 | 6.97 | 0.64 |
|
Current Ratio
|
1.98 | 2.68 | 1.61 | 1.61 | 25.12 |
|
Quick Ratio
|
1.98 | 2.68 | 1.61 | 1.61 | 25.12 |
|
Interest Coverage
|
0.14 | 1.77 | 1.24 | 1.24 | 2.35 |
Operating Efficiency Ratios
| PRA Group (PRAA) | GATX (GATX) | Federal Agricultural Mortgage (AGM) | Federal Agricultural Mortgage Corporation (AGM-A) | Encore Capital Group (ECPG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
345.79 | 16.69 | 26.67 | 26.67 | 242.78 |
|
Asset Turnover
|
0.43 | 0.13 | 0.03 | 0.03 | 0.22 |
|
Receivable days
|
1,302.91 | 42.63 | 107.42 | 107.42 | 6.64 |
|
Inventory Days
|
-- | 31.79 | -- | -- | -- |
|
Payable days
|
-- | 109.28 | 6,134.22 | 6,134.22 | 141.66 |
|
Cash Conversion Cycle
|
-- | -34.85 | -- | -- | -- |