Market cap
$394 Mln
Revenue (TTM)
$894 Mln
P/E Ratio
24.7
P/B Ratio
1.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
893.50
|
902.70
|
802.47
|
1,085.49
|
1,459.42
|
899.81
|
|||||
|
Cost of Revenue
|
748.58
|
744.79
|
644.16
|
903.86
|
1,244.09
|
750.40
|
|||||
|
Gross Profit
|
144.92
|
157.91
|
158.31
|
181.63
|
215.33
|
149.41
|
|||||
|
Operating Expenses
|
127.31
|
136.85
|
149.01
|
153.51
|
1,400.03
|
123.21
|
|||||
|
Operating Profit (EBIT)
|
17.61
|
21.06
|
9.30
|
28.12
|
59.39
|
26.20
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
19.82
|
21.20
|
9.72
|
27.55
|
58.18
|
29.58
|
|||||
|
Provision for Tax
|
3.82
|
3.77
|
1.52
|
6.31
|
12.69
|
5.95
|
|||||
|
Profit after Tax (Net Income)
|
16.18
|
17.29
|
7.69
|
20.60
|
44.46
|
23.11
|
|||||
|
Minority Interest
|
0.18
|
-0.15
|
-0.51
|
-0.65
|
-1.03
|
0.29
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
20.60
|
44.46
|
22.94
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
234.34
|
226.02
|
209.36
|
204.87
|
194.56
|
161.28
|
|||||
|
Minority Interest
|
0.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
76.48
|
85.54
|
51.23
|
56.47
|
115.13
|
69.48
|
|||||
|
Current Liabilities
|
119.07
|
115.15
|
110.45
|
132.17
|
187.66
|
143.48
|
|||||
|
Total Liabilities
|
550.29
|
426.77
|
371.19
|
393.74
|
497.35
|
374.53
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
241.95
|
247.52
|
206.98
|
213.17
|
208.01
|
180.93
|
|||||
|
Current Assets
|
189.26
|
179.25
|
164.21
|
180.57
|
289.34
|
193.60
|
|||||
|
Total Assets
|
550.29
|
426.77
|
371.19
|
393.74
|
497.35
|
374.53
|
|||||
|
Total Debt*
|
83.79
|
83.24
|
57.98
|
69.24
|
--
|
72.89
|
|||||
|
Net Current Assets
|
70.19
|
64.11
|
53.75
|
48.40
|
101.68
|
49.95
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.27
|
17.26
|
97.90
|
24.88
|
14.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-33.49
|
-15.16
|
-10.71
|
-45.68
|
-11.07
|
|||||
|
Cash from Financing Activities
|
--
|
18.23
|
-10.18
|
-80.21
|
28.93
|
-23.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.33
|
0.36
|
0.16
|
0.42
|
0.91
|
0.45
|
|||||
|
Cash EPS ($)
|
--
|
0.73
|
0.53
|
0.88
|
1.30
|
0.77
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.64
|
4.31
|
4.17
|
3.99
|
3.14
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.27
|
0.36
|
1.99
|
0.51
|
0.27
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.17
|
0.18
|
1.84
|
0.36
|
0.05
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.00
|
2.84
|
8.79
|
20.74
|
10.51
|
|||||
|
ROE (%)
|
7.11
|
7.94
|
3.71
|
10.31
|
24.99
|
15.48
|
|||||
|
ROA (%)
|
3.00
|
4.33
|
2.01
|
4.62
|
10.20
|
6.85
|
|||||
|
EBIT Margin (%)
|
2.04
|
2.06
|
1.10
|
2.84
|
4.07
|
3.57
|
|||||
|
Net Margin (%)
|
1.81
|
1.92
|
0.96
|
1.90
|
3.05
|
2.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.60
|
0.12
|
-0.26
|
-0.26
|
0.62
|
0.05
|
|||||
|
EBIT Growth (%)
|
-18.61
|
109.84
|
-71.29
|
-48.11
|
84.85
|
74.56
|
|||||
|
Net Profit Growth (%)
|
-3.67
|
125.00
|
-62.69
|
-53.68
|
92.40
|
119.24
|
|||||
|
EPS Growth (%)
|
-5.56
|
1.25
|
-0.62
|
-0.54
|
1.03
|
1.16
|
|||||
|
Book Value Growth (%)
|
7.65
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.74
|
17.12
|
35.98
|
16.04
|
8.13
|
15.42
|
|||||
|
Price / Book Value
|
1.63
|
1.31
|
1.32
|
1.61
|
1.86
|
2.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.73
|
9.64
|
11.49
|
6.86
|
5.49
|
8.52
|
|||||
|
Close Price ($)
|
7.05
|
6.08
|
5.69
|
6.72
|
7.42
|
6.93
|
|||||
|
High Price ($)
|
8.50
|
7.94
|
7.76
|
8.09
|
8.74
|
8.20
|
|||||
|
Low Price ($)
|
5.44
|
5.26
|
4.83
|
4.93
|
5.66
|
3.91
|
|||||
|
Market Cap ($ Cr)
|
393.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.37
|
0.28
|
0.34
|
--
|
0.45
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.06
|
0.08
|
--
|
0.08
|
|||||
|
Current Ratio
|
1.59
|
1.56
|
1.49
|
1.37
|
1.54
|
1.35
|
|||||
|
Quick Ratio
|
1.59
|
--
|
--
|
1.37
|
--
|
--
|
|||||
|
Interest Coverage
|
9.67
|
13.84
|
8.38
|
9.42
|
18.48
|
12.60
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.85
|
15.95
|
16.05
|
12.24
|
15.43
|
18.05
|
|||||
|
Asset Turnover
|
1.66
|
2.26
|
2.10
|
2.44
|
3.35
|
2.67
|
|||||
|
Receivable days
|
--
|
55.18
|
59.55
|
60.26
|
48.51
|
50.85
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
36.28
|
44.83
|
44.94
|
35.46
|
41.06
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
14.72
|
15.32
|
--
|
9.79
|