ChannelAdvisor Corp (ECOM) Financials

$23.09

$0.01 (0.04%)

As on 14-Nov-2022 16:00EDT

Market cap

$668 Mln

Revenue (TTM)

$174 Mln

P/E Ratio

19.4

P/B Ratio

3.9

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Operating Revenue	174.03	167.73	145.07	129.96	131.22	122.54
Cost of Revenue	41.25	38.23	30.35	29.01	29.50	25.95
Gross Profit	132.78	129.50	114.72	100.95	101.72	96.59
Operating Expenses	118.80	110.57	95.63	97.15	109.22	113.16
Operating Profit (EBIT)	13.99	18.93	19.08	3.80	-7.51	-16.58
Other Income	-0.57	-0.74	0.01	--	--	0.08
Profit before Tax	13.64	18.07	19.27	4.17	-6.99	-16.27
Provision for Tax	-23.59	-29.15	0.44	0.69	0.61	0.28
Profit after Tax (Net Income)	37.23	47.22	18.83	3.48	-7.60	-16.56
Minority Interest	--	--	--	--	--	--
Consolidated Profit	37.23	47.22	18.83	3.48	-7.60	-16.56

Liabilities ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Shareholder's Funds	169.23	188.20	130.09	99.65	89.64	81.91
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	5.86	2.90	7.56	10.80	5.90	7.13
Current Liabilities	46.05	48.87	43.01	36.42	38.73	51.47
Total Liabilities	285.83	239.97	180.66	146.87	134.27	140.51

Assets ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Non-Current Assets	92.52	95.02	70.54	62.50	54.40	43.18
Current Assets	128.61	144.95	110.12	84.36	79.87	97.34
Total Assets	267.18	239.97	180.66	146.87	134.27	140.51
Total Debt*	4.79	1.18	5.40	9.79	1.40	2.28
Net Current Assets	82.57	96.08	67.11	47.95	41.14	45.86

Cashflow ($ Mln)	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Cash From Operating Activities	--	34.25	34.31	13.01	1.23	-3.00
Cash Flow from Investing Activities	--	-5.00	-13.21	-3.71	-2.94	-5.26
Cash from Financing Activities	--	-0.02	-1.46	-4.62	-4.09	-4.14
Net Cash Inflow / Outflow	--	29.23	19.64	4.60	-6.24	-12.00

Financials Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Adjusted EPS ($)	1.17	1.48	0.63	0.12	-0.28	-0.64
Cash EPS ($)	--	1.68	0.84	0.34	-0.06	-0.38
Adjusted Book Value ($)	--	5.88	4.34	3.44	3.32	3.15
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.07	1.14	0.45	0.05	-0.12
Free Cash Flow per Share ($)	--	0.91	0.99	0.32	-0.06	-0.23

Profitability Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
ROCE (%)	--	29.07	15.37	3.47	-8.68	-19.20
ROE (%)	20.65	29.67	16.39	3.68	-8.86	-19.60
ROA (%)	14.15	22.45	11.50	2.48	-5.53	-11.84
EBIT Margin (%)	7.99	10.69	13.40	3.79	-4.94	-13.28
Net Margin (%)	21.46	28.27	12.98	2.68	-5.79	-13.50
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Revenue Growth (%)	7.03	0.16	0.12	-0.01	0.07	0.08
EBIT Growth (%)	-28.58	-7.74	294.78	176.04	60.20	-19.09
Net Profit Growth (%)	89.32	150.81	440.64	145.81	54.09	-106.78
EPS Growth (%)	81.77	1.35	4.23	1.43	0.56	-1.07
Book Value Growth (%)	15.94	--	--	--	--	--

Valuation Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Price / Earnings	19.40	16.73	25.47	75.29	-40.32	-14.13
Price / Book Value	3.95	4.20	3.69	2.63	3.42	2.86
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	29.29	28.17	15.92	19.55	-680.60	-18.86
Close Price ($)	22.66	24.68	15.98	9.04	11.35	9.00
High Price ($)	28.64	29.42	22.32	13.83	15.63	15.15
Low Price ($)	11.89	15.16	4.39	8.01	8.45	8.30
Market Cap ($ Cr)	667.68	--	--	--	--	--

Solvency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debt to Equity	--	0.01	0.04	0.10	0.02	0.03
Short term debt to equity ratio	--	0.01	0.03	--	--	0.02
Current Ratio	2.79	2.97	2.56	2.32	2.06	1.89
Quick Ratio	2.79	--	--	--	--	1.89
Interest Coverage	41.35	141.24	111.10	6.53	-12.70	--

Operating Efficiency Ratios	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Debtors to sales (%)	14.75	17.22	17.03	17.03	17.86	22.40
Asset Turnover	0.66	0.80	0.89	0.92	0.96	0.88
Receivable days	--	58.35	58.95	64.03	70.82	69.89
Inventory Days	--	--	--	--	--	--
Payable days	--	7.71	3.41	12.64	54.73	84.11
Cash Conversion Cycle	--	--	--	--	16.09	-14.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.