Market cap
$163 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
55.3
P/B Ratio
0.9
Div. Yield
4.4 %
Income Statement ($ Mln) |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3.06
|
19.11
|
2.67
|
-3.42
|
12.54
|
12.54
|
|||||
|
Cost of Revenue
|
1.87
|
1.78
|
1.78
|
1.81
|
1.85
|
1.81
|
|||||
|
Gross Profit
|
9.66
|
9.71
|
9.79
|
9.86
|
10.69
|
10.73
|
|||||
|
Operating Expenses
|
--
|
0.21
|
0.23
|
0.25
|
1.35
|
1.22
|
|||||
|
Operating Profit (EBIT)
|
7.73
|
6.87
|
7.39
|
7.74
|
9.34
|
9.50
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.94
|
18.90
|
2.44
|
-3.67
|
24.24
|
9.82
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
2.94
|
18.90
|
2.44
|
-3.67
|
24.24
|
9.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.94
|
18.90
|
2.44
|
-3.67
|
24.24
|
9.82
|
Liabilities ($ Mln) |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
172.84
|
177.03
|
166.08
|
171.70
|
188.11
|
173.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
109.09
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
115.74
|
0.95
|
105.64
|
28.91
|
29.89
|
24.07
|
|||||
|
Total Liabilities
|
288.58
|
287.07
|
271.72
|
280.52
|
297.90
|
277.33
|
Cashflow ($ Mln) |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.19
|
2.13
|
7.18
|
15.39
|
3.94
|
8.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-1.43
|
-2.08
|
-7.35
|
-15.39
|
-3.94
|
-8.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.90
|
7.10
|
1.11
|
-1.59
|
13.41
|
5.65
|
|||||
|
ROE (%)
|
1.68
|
11.02
|
1.44
|
-2.04
|
13.41
|
5.65
|
|||||
|
ROA (%)
|
1.02
|
6.76
|
0.88
|
-1.27
|
8.43
|
3.50
|
|||||
|
EBIT Margin (%)
|
96.34
|
98.90
|
91.44
|
107.36
|
193.42
|
78.26
|
|||||
|
Net Margin (%)
|
96.34
|
98.90
|
91.44
|
107.36
|
193.42
|
78.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.84
|
6.17
|
1.78
|
-1.27
|
0.00
|
-0.05
|
|||||
|
EBIT Growth (%)
|
-84.43
|
675.03
|
166.39
|
-115.15
|
147.01
|
-12.47
|
|||||
|
Net Profit Growth (%)
|
-84.43
|
675.03
|
166.39
|
-115.15
|
147.01
|
-72.59
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
24.00
|
8.77
|
-0.04
|
-57.42
|
-0.01
|
--
|
|||||
|
Close Price ($)
|
15.92
|
16.49
|
14.84
|
16.54
|
18.84
|
15.75
|
|||||
|
High Price ($)
|
17.57
|
16.58
|
16.69
|
19.18
|
19.04
|
17.51
|
|||||
|
Low Price ($)
|
10.61
|
13.51
|
14.43
|
15.00
|
15.61
|
15.31
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.66
|
1.07
|
--
|
0.60
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.45
|
0.48
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
0.02
|
3.31
|
0.03
|
0.31
|
0.15
|
0.21
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-08 | Aug-07 | Aug-06 | Aug-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
92.68
|
15.07
|
107.42
|
-255.58
|
33.78
|
38.37
|
|||||
|
Asset Turnover
|
0.01
|
0.07
|
0.01
|
-0.01
|
0.04
|
0.04
|
|||||
|
Receivable days
|
341.35
|
54.89
|
794.93
|
-692.78
|
131.80
|
152.40
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
127.77
|
292.52
|
845.00
|
975.10
|
685.65
|
1,241.08
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|