Market cap
$588 Mln
Revenue (TTM)
$249 Mln
P/E Ratio
8.6
P/B Ratio
1.7
Div. Yield
1.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.91 | 3.99 | 11.64 | 19.41 | 10.58 |
| EBIT | 12.62 | 28.26 | 56.13 | 36.21 | 10.11 |
| Net Profit | 12.19 | 30.26 | 52.77 | 33.00 | 10.03 |
| EPS | 12.27 | 29.60 | 51.98 | 33.85 | 12.63 |
| Book Value | -- | -- | 21.48 | 15.22 | 10.59 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 26.49 | 28.63 | 36.54 | 35.52 | 23.98 |
| Net Margin
| -- | -- | 27.52 | -- | -- |
| Return on equity
| 15.90 | 15.50 | 20.33 | 21.77 | 14.73 |
| Return on Capital
| 13.50 | 13.25 | -- | 17.89 | 12.84 |
| Return on Assets
| 1.41 | 1.38 | 1.70 | 2.04 | 1.26 |
| Debt to Equity (x)
| -- | -- | 0.23 | 0.27 | 0.15 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
17.89
|
12.84
|
9.75
|
11.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
20.33
Higher than Peers by 10.44
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
20.33
|
21.77
|
14.73
|
11.20
|
13.47
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
1.70
Higher than Peers by 0.74
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
1.70
|
2.04
|
1.26
|
0.93
|
1.14
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
36.54
Higher than Peers by 15.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
36.54
|
35.52
|
23.98
|
19.96
|
28.64
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Net Margin
27.52
Higher than Peers by 7.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
27.52
|
26.64
|
18.87
|
16.04
|
22.87
|
|
Peer Median
|
20.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
11.64
Higher than Peers by 0.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
11.64
|
0.24
|
0.24
|
0.18
|
-0.02
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
56.13
Higher than Peers by 67.62
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
56.13
|
83.31
|
48.68
|
-17.89
|
-19.79
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
52.77
Higher than Peers by 45.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
52.77
|
74.75
|
45.59
|
-17.39
|
-18.06
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
51.98
Higher than Peers by 46.14
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
51.98
|
0.74
|
0.45
|
-0.15
|
-0.12
|
|
Peer Median
|
5.84
|
--
|
--
|
--
|
--
|
Book Value Growth
19.17
Higher than Peers by 10.43
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
19.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.23
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
0.23
|
0.27
|
0.15
|
0.14
|
0.16
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.23
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
0.23
|
0.00
|
0.05
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
61.92
Higher than Peers by 61.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
61.92
|
0.13
|
0.24
|
0.33
|
0.41
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Quick Ratio
61.92
Higher than Peers by 61.57
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
61.92
|
--
|
--
|
0.33
|
0.52
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
3.15
Higher than Peers by 1.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
3.15
|
2.01
|
1.15
|
1.10
|
7.38
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.42
Lower than Peers by 2.52
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
4.42
|
5.17
|
52.14
|
31.91
|
23.57
|
|
Peer Median
|
6.93
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
0.06
|
0.08
|
0.07
|
0.06
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
86.37
|
142.30
|
94.82
|
64.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
--
|
-77.85
|
-1,621.04
|
-24,549.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
--
|
--
|
26,798.07
|
124,410.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
--
|
--
|
-28,324.29
|
-148,896.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.56
Lower than Peers by 4.39
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
8.56
|
9.28
|
47.21
|
50.27
|
40.96
|
|
Peer Median
|
12.95
|
--
|
--
|
--
|
--
|
Price / Book Value
1.65
Higher than Peers by 0.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
1.65
|
1.84
|
6.53
|
5.44
|
5.76
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
1.23
Lower than Peers by 1.22
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
1.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
--
|
3.87
|
24.60
|
15.84
|
8.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
588
Higher than Peers by 271
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northrim BanCorp (NRIM)
|
588
|
--
|
--
|
--
|
--
|
|
Peer Median
|
317
|
--
|
--
|
--
|
--
|