Market cap
$5 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
6.85
|
4.38
|
8.52
|
6.46
|
4.39
|
3.62
|
|||||
|
Operating Profit (EBIT)
|
-6.85
|
-4.38
|
-8.52
|
-6.46
|
-4.39
|
-3.62
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-19.42
|
30.66
|
0.33
|
-4.32
|
-4.24
|
-3.55
|
|||||
|
Provision for Tax
|
--
|
--
|
-6.52
|
-1.94
|
-0.15
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-19.42
|
30.66
|
0.33
|
-4.32
|
-4.24
|
-3.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-4.24
|
-3.55
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.29
|
51.89
|
39.51
|
72.69
|
89.92
|
6.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.26
|
0.36
|
12.97
|
--
|
0.21
|
0.17
|
|||||
|
Current Liabilities
|
0.83
|
2.91
|
7.42
|
0.59
|
0.70
|
0.72
|
|||||
|
Total Liabilities
|
46.75
|
55.17
|
59.90
|
73.28
|
90.62
|
7.40
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.33
|
32.79
|
9.46
|
5.13
|
5.13
|
5.13
|
|||||
|
Current Assets
|
37.42
|
22.38
|
50.44
|
68.15
|
85.49
|
2.28
|
|||||
|
Total Assets
|
46.75
|
55.17
|
59.90
|
73.28
|
90.62
|
7.40
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.05
|
|||||
|
Net Current Assets
|
36.59
|
19.46
|
43.02
|
67.56
|
84.79
|
1.55
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.15
|
-2.98
|
-2.15
|
-3.79
|
-4.12
|
-3.33
|
|||||
|
Cash Flow from Investing Activities
|
2.00
|
-7.00
|
-5.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
6.58
|
-25.03
|
-10.71
|
-13.56
|
87.31
|
4.64
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-45.61
|
67.08
|
0.59
|
-5.31
|
-8.77
|
-59.71
|
|||||
|
ROE (%)
|
-45.61
|
67.08
|
0.59
|
-5.31
|
-8.78
|
-60.35
|
|||||
|
ROA (%)
|
-38.12
|
53.28
|
0.50
|
-5.27
|
-8.65
|
-52.34
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
7,773.36
|
103.10
|
-24.79
|
-20.36
|
-87.41
|
|||||
|
Net Profit Growth (%)
|
-163.36
|
9,084.98
|
107.73
|
-1.81
|
-19.37
|
7.20
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.99
|
3.55
|
7.70
|
10.54
|
20.15
|
0.61
|
|||||
|
Close Price ($)
|
0.72
|
1.24
|
2.12
|
2.92
|
2.33
|
26.55
|
|||||
|
High Price ($)
|
1.51
|
2.42
|
3.23
|
3.10
|
31.05
|
55.50
|
|||||
|
Low Price ($)
|
0.63
|
1.03
|
1.92
|
1.95
|
1.79
|
6.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Current Ratio
|
45.28
|
7.68
|
6.80
|
116.18
|
121.38
|
3.14
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-16,956.81
|
-2,354.29
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|