Market cap
$33 Mln
Revenue (TTM)
$763 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.26 | -7.47 | -8.04 | -10.35 | -4.41 |
| EBIT | -- | -- | -37.22 | -227.85 | -365.09 |
| Net Profit | -42.26 | -145.30 | -266.13 | -214.25 | -247.46 |
| EPS | -41.40 | -143.08 | -263.17 | -214.88 | -246.50 |
| Book Value | -- | -- | -28.62 | -12.40 | -1.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -1.66 | 1.22 | -6.23 | -6.99 | -1.21 |
| Net Margin
| -- | -- | -12.14 | -- | -- |
| Return on equity
| -8.63 | 8.43 | -59.63 | -32.89 | -2.76 |
| Return on Capital
| -3.50 | 3.77 | -- | -13.86 | -1.30 |
| Return on Assets
| -2.83 | 2.73 | -10.86 | -11.02 | -1.05 |
| Debt to Equity (x)
| -- | -- | 0.53 | 1.70 | 1.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
-13.86
|
-1.30
|
4.66
|
18.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-59.63
Lower than Peers by 83.44
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-59.63
|
-32.89
|
-2.76
|
9.75
|
40.96
|
|
Peer Median
|
23.82
|
--
|
--
|
--
|
--
|
ROA
-10.86
Lower than Peers by 16.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-10.86
|
-11.02
|
-1.05
|
3.57
|
14.08
|
|
Peer Median
|
5.71
|
--
|
--
|
--
|
--
|
EBIT Margin
-6.23
Lower than Peers by 13.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-6.23
|
-6.99
|
-1.21
|
3.21
|
11.71
|
|
Peer Median
|
7.54
|
--
|
--
|
--
|
--
|
Net Margin
-12.14
Lower than Peers by 16.86
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-12.14
|
-8.68
|
-0.80
|
2.63
|
8.81
|
|
Peer Median
|
4.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.04
Lower than Peers by 11.31
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-8.04
|
-0.10
|
-0.11
|
-0.14
|
0.12
|
|
Peer Median
|
3.26
|
--
|
--
|
--
|
--
|
EBIT Growth
-37.22
Lower than Peers by 40.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-37.22
|
-417.68
|
-133.58
|
-76.50
|
2,192.25
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
Net Profit Growth
-266.13
Lower than Peers by 269.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-266.13
|
-875.18
|
-127.10
|
-74.48
|
83.03
|
|
Peer Median
|
3.38
|
--
|
--
|
--
|
--
|
EPS Growth
-263.17
Lower than Peers by 362.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-263.17
|
-8.69
|
-1.27
|
-0.74
|
0.80
|
|
Peer Median
|
99.69
|
--
|
--
|
--
|
--
|
Book Value Growth
-40.60
Lower than Peers by 85.23
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-40.60
|
--
|
--
|
--
|
--
|
|
Peer Median
|
44.63
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.53
Higher than Peers by 0.43
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.53
|
1.70
|
1.13
|
1.10
|
1.09
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.52
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.52
|
0.42
|
0.30
|
0.27
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.55
Higher than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
1.55
|
1.41
|
1.63
|
1.69
|
1.51
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
0.12
Lower than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.12
|
0.13
|
0.18
|
0.26
|
0.47
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Interest Coverage
-30.63
Lower than Peers by 41.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
-30.63
|
-55.57
|
-70.16
|
55.89
|
152.31
|
|
Peer Median
|
10.40
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.19
Lower than Peers by 0.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
1.19
|
1.29
|
1.04
|
1.23
|
1.18
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.89
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.89
|
1.27
|
1.31
|
1.36
|
1.60
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
4.46
|
4.42
|
4.76
|
5.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
174.52
|
176.63
|
162.85
|
133.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
40.67
|
37.39
|
47.94
|
46.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
138.30
|
143.67
|
119.66
|
92.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
-0.57
|
-19.52
|
7.41
|
4.17
|
|
Peer Median
|
24.90
|
--
|
--
|
--
|
--
|
Price / Book Value
0.24
Lower than Peers by 3.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
0.24
|
0.22
|
0.57
|
0.72
|
1.60
|
|
Peer Median
|
3.75
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
41.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
41.54
|
-9.14
|
49.69
|
9.28
|
4.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
33
Lower than Peers by 121
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Big 5 Sporting Goods (BGFV)
|
33
|
--
|
--
|
--
|
--
|
|
Peer Median
|
154
|
--
|
--
|
--
|
--
|