Market cap
$10,227 Mln
Revenue (TTM)
$4,607 Mln
P/E Ratio
22.7
P/B Ratio
3.6
Div. Yield
0.2 %
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
Market cap ($ Mln) |
10,227 | 842 | 724 | 3,399 |
Revenue ($ Mln) |
4,607 | 1,401 | 689 | 5,504 |
Net Profit ($ Mln) |
472.30 | 68.35 | 22.58 | 272.12 |
Net Margin (%) |
10.25 | 4.88 | 2.64 | 4.94 |
RoE (%) |
16.73 | 13.35 | 7.64 | 7.07 |
Price to Earnings |
22.67 | 12.72 | 30.32 | 13.25 |
Price-To-Book |
3.59 | 1.66 | 2.05 | 0.88 |
Income Statement ($ Mln)
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Operating Revenue
|
4,345.60 | 1,360.99 | 692.92 | 6,236.21 |
|
Cost of Revenue
|
2,267.10 | 996.92 | 518.65 | 5,064.78 |
|
Gross Profit
|
2,078.50 | 364.08 | 141.78 | 1,171.43 |
|
Operating Expenses
|
1,484.90 | 245.97 | 134.06 | 646.18 |
|
Operating Profit (EBIT)
|
593.60 | 118.11 | 40.21 | 525.25 |
|
Other Income
|
-- | -- | 0.00 | -- |
|
Profit before Tax
|
500.20 | 112.57 | 26.44 | 554.19 |
|
Provision for Tax
|
103.60 | 27.52 | 8.12 | 125.40 |
|
Profit after Tax (Net Income)
|
396.60 | 85.05 | 18.32 | 428.79 |
|
Minority Interest
|
-- | -- | 0.00 | -- |
|
Consolidated Profit
|
396.60 | -- | 0.00 | 426.12 |
Liabilities ($ Mln)
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
2,724.90 | 487.90 | 360.68 | 3,900.86 |
|
Minority Interest
|
-- | -- | 0.00 | -- |
|
Non-Current Liabilities
|
1,184.50 | 401.92 | 319.27 | 1,448.13 |
|
Current Liabilities
|
845.80 | 285.46 | 149.92 | 1,372.07 |
|
Total Liabilities
|
4,755.20 | 1,175.27 | 396.36 | 6,721.06 |
Assets ($ Mln)
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Non-Current Assets
|
3,103.70 | 733.17 | 533.98 | 448.63 |
|
Current Assets
|
1,651.50 | 442.10 | 295.89 | 6,272.43 |
|
Total Assets
|
4,755.20 | 1,175.27 | 396.36 | 6,721.06 |
|
Total Debt*
|
1,004.40 | 351.92 | 255.93 | 1,732.58 |
|
Net Current Assets
|
805.70 | 156.65 | 0.00 | 5,411.20 |
Cashflow ($ Mln)
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
601.40 | 125.16 | 38.12 | 335.68 |
|
Cash Flow from Investing Activities
|
-1,280.70 | -265.89 | -27.97 | -61.80 |
|
Cash from Financing Activities
|
255.40 | 146.05 | -11.43 | -642.64 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
ROCE (%)
|
11.87 | 12.00 | 8.50 | 7.52 |
|
ROE (%)
|
15.54 | 17.74 | 5.14 | 10.77 |
|
ROA (%)
|
9.26 | 8.26 | 2.26 | 6.28 |
|
EBIT Margin (%)
|
-- | -- | 5.68 | -- |
|
Net Margin (%)
|
9.13 | 6.25 | 2.64 | 6.88 |
|
Cash Profit Margin (%)
|
-- | -- | 0.00 | -- |
Growth Ratios
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | -0.04 | 20.85 | -0.10 |
|
EBIT Growth (%)
|
-- | -- | 8.86 | -- |
|
Net Profit Growth (%)
|
-6.15 | -14.62 | -24.86 | -34.54 |
|
EPS Growth (%)
|
-- | -- | -28.62 | -- |
|
Book Value Growth (%)
|
-- | -- | 43.62 | -- |
Valuation Ratios
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 21.60 | -- |
|
Price / Book Value
|
-- | -- | 2.28 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
0.89 | 1.65 | 12.10 | 2.54 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.72 | 0.00 | 0.44 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | 0.03 | 0.09 |
|
Current Ratio
|
1.95 | 1.55 | 1.97 | 4.57 |
|
Quick Ratio
|
1.33 | 1.23 | 1.97 | 0.44 |
|
Interest Coverage
|
12.29 | 22.78 | 5.54 | -- |
Operating Efficiency Ratios
| Acuity Brands (AYI) | Apogee Enterprises (APOG) | LSI (LYTS) | KB Home (KBH) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
13.67 | 18.91 | 0.00 | 5.71 |
|
Asset Turnover
|
1.01 | 1.32 | 0.86 | 0.91 |
|
Receivable days
|
48.62 | 64.47 | 59.30 | 21.65 |
|
Inventory Days
|
73.65 | 29.59 | 63.78 | 403.81 |
|
Payable days
|
64.99 | 33.63 | 34.15 | 26.76 |
|
Cash Conversion Cycle
|
57.28 | 60.44 | 88.92 | 398.69 |