Market cap
$10,000 Mln
Revenue (TTM)
$4,607 Mln
P/E Ratio
22.2
P/B Ratio
3.4
Div. Yield
0.2 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,606.50
|
4,345.60
|
3,841.00
|
3,952.20
|
4,006.10
|
3,461.00
|
|||||
|
Cost of Revenue
|
2,334.90
|
2,267.10
|
2,059.30
|
2,239.00
|
2,333.40
|
1,986.00
|
|||||
|
Gross Profit
|
2,271.60
|
2,078.50
|
1,781.70
|
1,713.20
|
1,672.70
|
1,475.00
|
|||||
|
Operating Expenses
|
1,604.30
|
1,484.90
|
1,228.40
|
1,239.80
|
1,163.00
|
1,047.40
|
|||||
|
Operating Profit (EBIT)
|
667.30
|
593.60
|
553.30
|
473.40
|
509.70
|
427.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
9.10
|
-8.20
|
|||||
|
Profit before Tax
|
598.40
|
500.20
|
548.60
|
446.70
|
493.90
|
396.20
|
|||||
|
Provision for Tax
|
126.10
|
103.60
|
126.00
|
100.70
|
109.90
|
89.90
|
|||||
|
Profit after Tax (Net Income)
|
472.30
|
396.60
|
422.60
|
346.00
|
384.00
|
306.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
331.30
|
396.60
|
422.60
|
346.00
|
384.00
|
306.30
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,851.50
|
2,724.90
|
2,378.80
|
2,015.40
|
1,911.80
|
2,044.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
995.60
|
1,184.50
|
747.90
|
797.70
|
831.50
|
838.40
|
|||||
|
Current Liabilities
|
788.30
|
845.80
|
687.90
|
595.40
|
733.60
|
692.20
|
|||||
|
Total Liabilities
|
5,423.70
|
4,755.20
|
3,814.60
|
3,408.50
|
3,476.90
|
3,575.10
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,016.90
|
3,103.70
|
1,943.10
|
2,013.30
|
2,014.20
|
2,030.80
|
|||||
|
Current Assets
|
1,618.50
|
1,651.50
|
1,871.50
|
1,395.20
|
1,462.70
|
1,544.30
|
|||||
|
Total Assets
|
5,423.70
|
4,755.20
|
3,814.60
|
3,408.50
|
3,476.90
|
3,575.10
|
|||||
|
Total Debt*
|
804.30
|
1,004.40
|
573.50
|
515.30
|
596.10
|
510.20
|
|||||
|
Net Current Assets
|
830.20
|
805.70
|
1,183.60
|
799.80
|
729.10
|
852.10
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
601.40
|
619.20
|
578.10
|
316.30
|
408.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,280.70
|
-65.10
|
-90.70
|
-62.20
|
-117.90
|
|||||
|
Cash from Financing Activities
|
--
|
255.40
|
-104.50
|
-312.90
|
-512.40
|
-362.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-258.30
|
-71.80
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.87
|
15.41
|
13.73
|
15.17
|
11.88
|
|||||
|
ROE (%)
|
16.73
|
15.54
|
19.23
|
17.62
|
19.41
|
14.68
|
|||||
|
ROA (%)
|
8.69
|
9.26
|
11.70
|
10.05
|
10.89
|
8.67
|
|||||
|
EBIT Margin (%)
|
13.69
|
12.02
|
14.94
|
12.53
|
12.69
|
12.15
|
|||||
|
Net Margin (%)
|
10.25
|
9.13
|
11.00
|
8.75
|
9.56
|
8.87
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.50
|
0.13
|
-0.03
|
-0.01
|
0.16
|
0.04
|
|||||
|
EBIT Growth (%)
|
14.94
|
-9.01
|
15.87
|
-2.58
|
20.93
|
11.16
|
|||||
|
Net Profit Growth (%)
|
17.63
|
-6.15
|
22.14
|
-9.90
|
25.37
|
23.36
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.70
|
0.89
|
1.92
|
0.20
|
0.62
|
0.04
|
|||||
|
Close Price ($)
|
305.11
|
326.47
|
254.70
|
161.28
|
163.93
|
184.53
|
|||||
|
High Price ($)
|
380.17
|
345.30
|
272.74
|
202.90
|
224.59
|
194.59
|
|||||
|
Low Price ($)
|
253.04
|
216.81
|
156.50
|
149.30
|
142.71
|
87.90
|
|||||
|
Market Cap ($ Cr)
|
9,999.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.37
|
0.24
|
0.26
|
0.31
|
0.25
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
2.05
|
1.95
|
2.72
|
2.34
|
1.99
|
2.23
|
|||||
|
Quick Ratio
|
1.47
|
1.33
|
2.16
|
1.72
|
1.33
|
1.66
|
|||||
|
Interest Coverage
|
17.90
|
12.29
|
22.68
|
17.75
|
18.83
|
17.37
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.26
|
13.67
|
14.66
|
14.05
|
16.62
|
16.52
|
|||||
|
Asset Turnover
|
0.85
|
1.01
|
1.06
|
1.15
|
1.14
|
0.98
|
|||||
|
Receivable days
|
--
|
48.62
|
53.17
|
56.43
|
56.42
|
56.57
|
|||||
|
Inventory Days
|
--
|
73.65
|
67.05
|
69.67
|
69.22
|
66.10
|
|||||
|
Payable days
|
--
|
64.99
|
56.58
|
55.75
|
61.78
|
66.02
|
|||||
|
Cash Conversion Cycle
|
--
|
57.28
|
63.64
|
70.35
|
63.87
|
56.64
|