Market cap
$32 Mln
Revenue (TTM)
$402 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
401.95
|
458.51
|
446.55
|
447.61
|
429.91
|
396.29
|
|||||
|
Cost of Revenue
|
290.49
|
311.54
|
303.63
|
293.65
|
269.95
|
236.78
|
|||||
|
Gross Profit
|
111.45
|
146.97
|
142.92
|
153.96
|
159.96
|
159.51
|
|||||
|
Operating Expenses
|
137.90
|
139.13
|
142.42
|
151.58
|
151.81
|
137.27
|
|||||
|
Operating Profit (EBIT)
|
-26.44
|
7.84
|
0.50
|
2.38
|
8.15
|
22.24
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-10.15
|
-26.79
|
|||||
|
Profit before Tax
|
-47.25
|
1.13
|
-11.82
|
-6.79
|
-2.00
|
-4.56
|
|||||
|
Provision for Tax
|
1.95
|
2.73
|
3.73
|
2.49
|
3.35
|
1.75
|
|||||
|
Profit after Tax (Net Income)
|
-49.19
|
-1.59
|
-15.55
|
-9.28
|
-5.35
|
-6.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-9.28
|
-5.35
|
-6.31
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.70
|
81.17
|
45.08
|
53.66
|
53.19
|
68.84
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
210.57
|
196.49
|
228.28
|
226.92
|
210.80
|
218.90
|
|||||
|
Current Liabilities
|
191.41
|
192.58
|
195.27
|
198.64
|
208.86
|
192.36
|
|||||
|
Total Liabilities
|
443.68
|
470.24
|
468.63
|
479.21
|
472.85
|
480.10
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
156.18
|
152.77
|
145.39
|
141.18
|
121.96
|
127.33
|
|||||
|
Current Assets
|
287.50
|
317.47
|
323.24
|
338.03
|
350.89
|
352.77
|
|||||
|
Total Assets
|
443.68
|
470.24
|
468.63
|
479.21
|
472.85
|
480.10
|
|||||
|
Total Debt*
|
183.87
|
176.38
|
210.75
|
205.04
|
199.49
|
199.41
|
|||||
|
Net Current Assets
|
--
|
124.89
|
127.97
|
139.40
|
142.03
|
160.41
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.98
|
2.86
|
-11.90
|
15.54
|
-2.40
|
38.51
|
|||||
|
Cash Flow from Investing Activities
|
-12.28
|
-8.52
|
-3.60
|
-12.68
|
-4.72
|
-2.40
|
|||||
|
Cash from Financing Activities
|
6.98
|
-4.25
|
-3.95
|
-2.11
|
-15.37
|
-28.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-22.49
|
7.31
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.40
|
-0.01
|
-0.15
|
-0.10
|
-0.06
|
-0.07
|
|||||
|
Cash EPS ($)
|
-0.40
|
0.04
|
-0.10
|
-0.05
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value ($)
|
0.34
|
0.75
|
0.45
|
0.56
|
0.57
|
0.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.06
|
0.03
|
-0.12
|
0.16
|
-0.03
|
0.42
|
|||||
|
Free Cash Flow per Share ($)
|
-0.10
|
-0.05
|
-0.15
|
0.03
|
-0.08
|
0.40
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-20.37
|
-0.62
|
-6.04
|
-3.63
|
-2.05
|
-2.28
|
|||||
|
ROE (%)
|
-80.08
|
-2.52
|
-31.49
|
-17.37
|
-8.76
|
-9.53
|
|||||
|
ROA (%)
|
-10.77
|
-0.34
|
-3.28
|
-1.95
|
-1.12
|
-1.30
|
|||||
|
EBIT Margin (%)
|
--
|
3.07
|
-0.04
|
0.53
|
1.43
|
3.11
|
|||||
|
Net Margin (%)
|
-12.24
|
-0.35
|
-3.48
|
-2.07
|
-1.27
|
-1.71
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.12
|
0.03
|
0.00
|
0.04
|
0.08
|
0.03
|
|||||
|
EBIT Growth (%)
|
--
|
7,287.76
|
-108.23
|
-61.12
|
-50.32
|
-48.11
|
|||||
|
Net Profit Growth (%)
|
-2,992.02
|
89.77
|
-67.51
|
-73.56
|
15.27
|
-264.91
|
|||||
|
EPS Growth (%)
|
-26.45
|
0.91
|
-0.59
|
-0.68
|
0.17
|
-2.63
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.64
|
-93.77
|
-11.83
|
-40.01
|
-34.11
|
-65.61
|
|||||
|
Price / Book Value
|
0.76
|
1.84
|
4.08
|
6.92
|
3.43
|
6.02
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-12.15
|
13.25
|
57.11
|
70.48
|
25.18
|
25.70
|
|||||
|
Close Price ($)
|
0.26
|
1.37
|
1.82
|
3.87
|
1.96
|
4.52
|
|||||
|
High Price ($)
|
2.10
|
2.95
|
4.30
|
4.03
|
5.93
|
6.02
|
|||||
|
Low Price ($)
|
0.25
|
1.14
|
1.46
|
1.81
|
1.70
|
1.96
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.41
|
2.17
|
4.67
|
3.82
|
3.75
|
2.90
|
|||||
|
Short term debt to equity ratio
|
0.23
|
0.25
|
0.31
|
0.18
|
0.32
|
0.17
|
|||||
|
Current Ratio
|
1.50
|
1.65
|
1.66
|
1.70
|
1.68
|
1.83
|
|||||
|
Quick Ratio
|
0.73
|
0.92
|
0.95
|
0.97
|
1.00
|
1.18
|
|||||
|
Interest Coverage
|
--
|
1.09
|
-0.02
|
0.22
|
0.75
|
0.73
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.77
|
21.34
|
22.14
|
19.50
|
23.61
|
21.54
|
|||||
|
Asset Turnover
|
0.88
|
0.98
|
0.94
|
0.94
|
0.90
|
0.82
|
|||||
|
Receivable days
|
75.09
|
78.36
|
76.13
|
77.03
|
79.38
|
81.09
|
|||||
|
Inventory Days
|
181.12
|
163.75
|
170.50
|
178.74
|
181.43
|
200.77
|
|||||
|
Payable days
|
46.89
|
49.27
|
50.38
|
40.47
|
34.37
|
32.85
|
|||||
|
Cash Conversion Cycle
|
209.32
|
192.84
|
196.25
|
215.30
|
226.44
|
249.00
|