Spire (SR) Financials

$88.86

$-0.02 (-0.02%)

As on 03-Nov-2026 13:46EST

Market cap

$5,126 Mln

Revenue (TTM)

$2,537 Mln

P/E Ratio

25.1

P/B Ratio

1.4

Div. Yield

3.8 %

Income Statement ($ Mln)	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Operating Revenue	2,536.50	2,476.40	2,593.00	2,666.30	2,198.50	2,235.50
Cost of Revenue	1,707.00	542.10	1,610.70	1,778.40	1,373.50	1,412.10
Gross Profit	829.50	1,934.30	982.30	887.90	825.00	823.40
Operating Expenses	726.40	1,410.40	494.00	469.30	416.80	373.20
Operating Profit (EBIT)	499.90	523.90	488.30	418.60	408.20	450.20
Other Income	--	--	--	--	-8.70	-3.40
Profit before Tax	274.90	331.40	309.60	256.30	279.70	340.20
Provision for Tax	44.70	59.70	58.70	38.80	58.90	68.50
Profit after Tax (Net Income)	548.30	271.70	250.90	217.50	220.80	271.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	47.80	256.60	235.80	202.40	205.70	256.50

Liabilities ($ Mln)	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Shareholder's Funds	3,583.00	3,389.40	3,232.70	2,917.30	2,818.50	2,658.20
Minority Interest	--	--	--	--	13.10	--
Non-Current Liabilities	8,371.50	5,631.20	5,915.50	5,624.40	4,898.50	5,080.10
Current Liabilities	2,132.50	2,548.60	1,703.90	1,755.40	2,353.60	1,608.30
Total Liabilities	16,223.90	11,575.30	10,860.70	10,313.60	10,083.70	9,356.40

Assets ($ Mln)	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Non-Current Assets	13,301.50	10,767.60	10,089.40	9,236.70	8,491.70	8,039.90
Current Assets	789.90	807.70	771.30	1,076.90	1,592.00	1,316.50
Total Assets	16,223.90	11,575.30	10,860.70	10,313.60	10,083.70	9,356.40
Total Debt*	7,259.60	5,239.10	4,762.70	4,743.10	4,357.40	3,727.10
Net Current Assets	-1,342.60	-1,740.90	-932.60	-678.50	-761.60	-291.80

Cashflow ($ Mln)	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Cash From Operating Activities	--	578.00	912.40	440.20	55.00	249.80
Cash Flow from Investing Activities	--	-916.40	-1,027.20	-695.50	-546.70	-622.00
Cash from Financing Activities	--	344.70	123.90	260.60	500.90	379.40
Net Cash Inflow / Outflow	--	--	--	--	9.20	7.20

Financials Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Adjusted EPS ($)	9.27	4.61	4.35	4.14	4.20	5.26
Cash EPS ($)	--	9.66	9.17	9.00	8.71	9.38
Adjusted Book Value ($)	--	57.45	56.03	55.57	53.58	51.42
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	9.80	15.81	8.38	1.05	4.83
Free Cash Flow per Share ($)	--	-5.84	0.89	-4.23	-9.45	-7.25

Profitability Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
ROCE (%)	--	3.27	3.21	2.93	3.26	4.49
ROE (%)	15.63	8.21	8.16	7.58	8.06	10.49
ROA (%)	3.69	2.42	2.37	2.13	2.27	3.09
EBIT Margin (%)	21.04	21.62	19.70	16.58	18.17	19.99
Net Margin (%)	21.62	10.97	9.68	8.16	10.08	12.17
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Revenue Growth (%)	4.12	-0.04	-0.03	0.21	-0.02	0.20
EBIT Growth (%)	-2.54	4.86	15.54	10.64	-10.59	116.37
Net Profit Growth (%)	91.98	8.29	15.36	-1.49	-18.73	206.66
EPS Growth (%)	89.61	0.06	0.05	-0.01	-0.20	2.06
Book Value Growth (%)	2.95	--	--	--	--	--

Valuation Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Price / Earnings	25.14	17.70	15.47	13.66	14.85	11.64
Price / Book Value	1.41	1.42	1.20	1.02	1.16	1.19
Dividend Yield (%)	3.81	--	--	--	--	--
EV/EBITDA	12.79	10.68	10.95	11.06	11.84	10.43
Close Price ($)	78.09	81.52	67.29	56.58	62.33	61.18
High Price ($)	95.30	82.14	68.02	75.83	79.24	77.95
Low Price ($)	71.24	61.56	53.77	55.34	59.60	51.82
Market Cap ($ Cr)	5,126.26	--	--	--	--	--

Solvency Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Debt to Equity	1.61	1.55	1.47	1.63	1.55	1.40
Short term debt to equity ratio	0.42	0.53	0.31	0.38	0.47	0.28
Current Ratio	0.37	0.32	0.45	0.61	0.68	0.82
Quick Ratio	0.27	0.21	0.30	0.45	0.50	0.63
Interest Coverage	2.03	2.62	2.54	2.38	3.33	4.19

Operating Efficiency Ratios	TTM	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21
Debtors to sales (%)	10.84	13.30	11.16	11.65	29.29	27.09
Asset Turnover	0.17	0.22	0.24	0.26	0.23	0.25
Receivable days	--	45.63	42.25	65.38	103.79	70.97
Inventory Days	--	184.07	61.61	72.07	96.70	64.21
Payable days	--	163.56	55.59	89.39	136.59	84.48
Cash Conversion Cycle	--	66.15	48.27	48.05	63.90	50.71

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)