Market cap
$2,734 Mln
Revenue (TTM)
$311 Mln
P/E Ratio
--
P/B Ratio
6.2
Div. Yield
0 %
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,734 | 11,645 | 10,124 | 10,519 | 8,760 |
Revenue ($ Mln) |
311 | 3,377 | 12,763 | 35,925 | 1,314 |
Net Profit ($ Mln) |
-12.48 | 236.78 | 308.13 | 811.61 | 289.77 |
Net Margin (%) |
-4.02 | 7.01 | 2.41 | 2.26 | 22.06 |
RoE (%) |
-3.74 | 12.81 | 11.50 | 11.94 | 30.87 |
Price to Earnings |
-- | 51.65 | 33.79 | 13.14 | 29.16 |
Price-To-Book |
6.21 | 6.22 | 3.95 | 1.49 | 8.08 |
Income Statement ($ Mln)
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
310.70 | 3,377.09 | 12,763.37 | 35,924.76 | 1,313.57 |
|
Cost of Revenue
|
212.75 | 2,677.77 | 11,613.94 | 31,901.07 | 671.63 |
|
Gross Profit
|
77.96 | 568.25 | 716.36 | 3,466.72 | 427.51 |
|
Operating Expenses
|
114.64 | 367.20 | 500.22 | 2,733.76 | 427.67 |
|
Operating Profit (EBIT)
|
-16.70 | 332.12 | 649.21 | 1,289.92 | 214.26 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-11.80 | 263.59 | 457.81 | 1,042.17 | 355.53 |
|
Provision for Tax
|
0.67 | 26.82 | 130.96 | 230.50 | 65.76 |
|
Profit after Tax (Net Income)
|
-12.48 | 236.78 | 308.13 | 811.61 | 289.77 |
|
Minority Interest
|
0.00 | 0.00 | -18.72 | -0.06 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 303.80 | 0.00 |
Liabilities ($ Mln)
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
439.90 | 1,934.43 | 2,559.55 | 7,005.18 | 1,046.85 |
|
Minority Interest
|
0.00 | 0.00 | -18.72 | -0.06 | 0.00 |
|
Non-Current Liabilities
|
22.94 | 1,217.31 | 2,583.23 | 2,053.04 | 76.18 |
|
Current Liabilities
|
54.75 | 1,263.97 | 4,396.88 | 28,742.22 | 482.21 |
|
Total Liabilities
|
318.11 | 3,840.33 | 5,858.17 | 29,078.14 | 1,221.01 |
Assets ($ Mln)
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
70.23 | 2,165.81 | 1,911.32 | 3,387.69 | 388.74 |
|
Current Assets
|
447.36 | 2,249.90 | 7,828.41 | 34,988.99 | 1,216.49 |
|
Total Assets
|
318.11 | 3,840.33 | 5,858.17 | 29,078.14 | 1,221.01 |
|
Total Debt*
|
14.84 | 1,078.00 | 2,432.90 | 2,170.58 | 59.18 |
|
Net Current Assets
|
392.61 | 985.93 | 3,431.53 | 6,246.77 | 734.29 |
Cashflow ($ Mln)
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
21.33 | 291.88 | 620.66 | 64.05 | 61.36 |
|
Cash Flow from Investing Activities
|
-8.77 | -273.94 | -108.21 | 23.60 | -27.40 |
|
Cash from Financing Activities
|
20.11 | -20.92 | -173.84 | -206.14 | -91.51 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-9.55 | 6.50 | 9.23 | 6.07 | 15.27 |
|
ROE (%)
|
-3.74 | 12.81 | 11.50 | 11.94 | 30.87 |
|
ROA (%)
|
-2.75 | 4.70 | 2.85 | 1.53 | 17.51 |
|
EBIT Margin (%)
|
-3.16 | 10.13 | 2.57 | 3.07 | 17.51 |
|
Net Margin (%)
|
-4.02 | 7.01 | 2.41 | 2.26 | 22.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.24 | 27.59 | 58.56 | 26.05 | 70.87 |
|
EBIT Growth (%)
|
77.33 | 99.59 | -12.06 | 53.23 | 174.60 |
|
Net Profit Growth (%)
|
73.44 | 154.08 | 18.87 | 73.70 | 263.77 |
|
EPS Growth (%)
|
74.56 | 148.64 | 19.61 | 77.78 | 1,345.09 |
|
Book Value Growth (%)
|
77.20 | 15.20 | 10.30 | 12.32 | 422.47 |
Valuation Ratios
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-81.41 | 41.45 | 25.51 | 10.01 | 6.34 |
|
Price / Book Value
|
8.43 | 4.17 | 2.66 | 0.87 | 0.94 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-90.87 | 19.79 | 12.31 | 7.93 | 3.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.50 | 0.76 | 0.29 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.10 | 0.02 | 0.06 |
|
Current Ratio
|
8.17 | 1.78 | 1.78 | 1.22 | 2.52 |
|
Quick Ratio
|
7.29 | 1.54 | 1.06 | 1.01 | 1.13 |
|
Interest Coverage
|
-4.97 | 7.01 | 5.85 | 9.27 | -- |
Operating Efficiency Ratios
| nLIGHT (LASR) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.07 | 21.32 | 19.66 | 77.96 | 24.64 |
|
Asset Turnover
|
0.69 | 0.67 | 1.18 | 0.68 | 0.79 |
|
Receivable days
|
59.91 | 116.99 | 79.71 | 193.97 | 91.82 |
|
Inventory Days
|
85.86 | 37.10 | 84.56 | 65.30 | 248.33 |
|
Payable days
|
35.82 | 74.18 | 74.43 | 189.59 | 20.94 |
|
Cash Conversion Cycle
|
109.95 | 79.91 | 89.84 | 69.67 | 319.22 |