Worksport (WKSP) Peer Comparison

$0.56

$-0.02 (-2.74%)

As on 04-Sep-2026 13:35EDT

Market cap

$9 Mln

Revenue (TTM)

$18 Mln

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Market cap ($ Mln)	9	7,279	6,609	5,822	5,620
Revenue ($ Mln)	18	1,946	2,792	2,237	1,810
Net Profit ($ Mln)	-20.95	314.01	350.80	250.00	305.01
Net Margin (%)	-114.49	16.13	12.56	11.17	16.85
RoE (%)	-99.75	22.68	27.20	28.11	30.57
Price to Earnings	--	23.35	19.35	24.15	19.10
Price-To-Book	0.51	5.20	4.89	6.68	4.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Operating Revenue	18.30	1,946.32	2,792.00	2,237.31	1,809.63
Cost of Revenue	12.80	1,020.44	1,208.70	1,375.70	723.63
Gross Profit	4.47	871.11	1,459.60	801.08	934.37
Operating Expenses	25.71	472.05	871.80	528.30	903.21
Operating Profit (EBIT)	-20.21	453.83	711.60	333.32	182.79
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-20.95	410.08	485.40	325.54	165.29
Provision for Tax	0.00	96.07	134.70	75.43	-139.72
Profit after Tax (Net Income)	-20.95	314.01	350.80	250.00	305.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	0.00	156.51	164.60	0.00	0.00

Liabilities ($ Mln)

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Shareholder's Funds	19.08	1,401.66	1,344.60	866.24	1,126.85
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	5.08	910.96	3,852.00	178.00	36.29
Current Liabilities	3.93	288.90	11,302.30	703.65	404.31
Total Liabilities	30.77	2,554.37	14,399.50	1,702.24	1,458.71

Assets ($ Mln)

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Non-Current Assets	13.20	1,666.67	4,693.10	872.61	281.51
Current Assets	14.89	934.84	11,805.70	875.28	1,285.95
Total Assets	30.77	2,554.37	14,399.50	1,702.24	1,458.71
Total Debt*	5.47	643.51	5,357.20	488.02	38.26
Net Current Assets	0.00	645.94	503.40	171.64	881.63

Cashflow ($ Mln)

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Cash From Operating Activities	-17.31	363.87	454.30	350.72	325.08
Cash Flow from Investing Activities	-1.12	-257.63	-696.90	-49.26	-69.93
Cash from Financing Activities	19.50	-105.47	418.90	-312.76	-89.78
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
ROCE (%)	-79.19	15.11	6.85	19.21	7.67
ROE (%)	-99.75	22.68	27.20	28.11	30.57
ROA (%)	-59.61	10.97	1.35	11.29	17.42
EBIT Margin (%)	-111.59	22.85	25.61	15.92	9.70
Net Margin (%)	-114.49	16.13	12.56	11.17	16.85
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Revenue Growth (%)	47.63	6.48	7.46	13.63	23.79
EBIT Growth (%)	-28.93	12.00	10.10	10.26	565.84
Net Profit Growth (%)	-25.98	13.37	14.49	5.79	2,066.08
EPS Growth (%)	3.33	14.31	25.28	9.72	2,149.79
Book Value Growth (%)	-27.69	12.97	35.42	-12.28	45.93

Valuation Ratios

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Price / Earnings	-0.97	22.53	17.15	27.47	43.79
Price / Book Value	0.81	5.20	4.89	7.56	3.42
Dividend Yield (%)	--	1.13	0.00	--	--
EV/EBITDA	-0.92	14.90	6.51	17.79	22.69
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Debt to Equity	0.00	0.42	2.62	0.00	0.00
Short term debt to equity ratio	0.02	0.01	1.36	0.46	0.01
Current Ratio	3.79	3.24	1.04	1.24	3.18
Quick Ratio	0.72	2.02	1.04	1.24	3.18
Interest Coverage	-38.47	13.62	3.13	11.61	17.12

Operating Efficiency Ratios

	Worksport (WKSP)	MSA Safety (MSA)	WEX (WEX)	ExlService Holdings (EXLS)	Remitly Global Inc (RELY)
Debtors to sales (%)	7.21	17.87	170.52	19.41	30.76
Asset Turnover	0.52	0.68	0.11	1.01	1.03
Receivable days	11.28	57.05	445.78	65.73	55.78
Inventory Days	231.22	116.42	--	--	--
Payable days	72.78	39.84	285.52	1.51	11.63
Cash Conversion Cycle	169.72	133.63	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly