Stock Report

All about this stock under one free report Last Updated: 27-Aug-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

Natural Gas Services Group (NGS) Peer Comparison

Stock Card factsheet share-fund-plan-icon

$34.74

up-down-arrow $0.37 (1.08%)

As on 26-Aug-2026 16:00EDT

Market cap

info icon

$458 Mln

Revenue (TTM)

info icon

$189 Mln

P/E Ratio

info icon

22.2

P/B Ratio

info icon

1.6

Div. Yield

info icon

1.3 %

Edit peer-selector-edit
Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Market cap ($ Mln)
 458 5,567 5,660 5,224 4,801
Revenue ($ Mln)
 189 1,363 1,505 2,872 1,346
Net Profit ($ Mln)
 20.48 81.86 328.53 350.06 246.88
Net Margin (%)
 10.81 6.01 21.84 12.19 18.34
RoE (%)
 7.20 3.66 21.59 31.39 18.00
Price to Earnings
 22.18 58.34 17.35 15.21 19.18
Price-To-Book
 1.56 4.45 3.65 4.50 3.38

Income Statement ($ Mln)

Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Operating Revenue arrow
189.42 1,363.03 1,504.51 2,872.09 1,346.42
Cost of Revenue arrow
105.68 696.96 630.01 2,302.83 961.21
Gross Profit arrow
63.88 589.30 723.63 568.44 416.35
Operating Expenses arrow
40.03 711.72 468.06 271.34 134.28
Operating Profit (EBIT) arrow
43.71 254.17 406.44 297.92 250.82
Other Income arrow
0.00 0.00 0.00 0.00 0.00
Profit before Tax arrow
27.87 260.66 435.67 279.01 160.55
Provision for Tax arrow
7.40 60.57 106.95 -69.62 -84.94
Profit after Tax (Net Income) arrow
20.48 81.86 328.53 350.06 246.88
Minority Interest arrow
0.00 -36.73 0.00 1.44 1.39
Consolidated Profit arrow
9.89 81.46 0.00 248.94 219.08

Liabilities ($ Mln)

Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Shareholder's Funds arrow
294.49 1,240.82 1,552.11 1,168.78 1,393.16
Minority Interest arrow
0.00 -36.73 0.00 1.44 1.39
Non-Current Liabilities arrow
391.22 385.48 2,644.78 793.82 707.90
Current Liabilities arrow
31.03 496.04 245.98 726.23 270.08
Total Liabilities arrow
586.79 1,871.62 4,349.30 2,667.25 2,386.91

Assets ($ Mln)

Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Non-Current Assets arrow
652.69 1,301.45 4,100.07 1,108.57 1,399.38
Current Assets arrow
65.65 1,283.20 342.80 1,580.27 966.89
Total Assets arrow
586.79 1,871.62 4,349.30 2,667.25 2,386.91
Total Debt* arrow
328.00 56.22 2,357.21 822.16 653.20
Net Current Assets arrow
0.00 787.16 96.82 854.04 697.31

Cashflow ($ Mln)

Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Cash From Operating Activities arrow
62.93 256.02 622.11 318.86 379.11
Cash Flow from Investing Activities arrow
-121.30 -39.06 -606.90 -96.23 -7.48
Cash from Financing Activities arrow
56.23 -66.66 -18.08 -45.55 -135.96
Net Cash Inflow / Outflow arrow
-- -- -- -- --

Ratios

Profitability Ratios

 Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
ROCE (%) arrow
4.28 13.97 8.66 22.65 17.63
ROE (%) arrow
7.20 3.66 21.59 31.39 18.00
ROA (%) arrow
3.07 3.22 7.04 10.87 9.77
EBIT Margin (%) arrow
22.79 19.12 34.83 10.70 16.87
Net Margin (%) arrow
10.81 6.01 21.84 12.19 18.34
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Revenue Growth (%) arrow
15.42 21.79 11.54 3.84 -1.02
EBIT Growth (%) arrow
22.85 -9.22 11.63 -4.85 -30.26
Net Profit Growth (%) arrow
14.27 -54.82 41.89 73.17 24.15
EPS Growth (%) arrow
12.94 -52.07 40.65 75.32 29.05
Book Value Growth (%) arrow
8.75 5.81 10.53 39.85 22.91

Valuation Ratios

 Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Price / Earnings arrow
21.44 19.13 14.08 6.84 7.48
Price / Book Value arrow
1.56 2.59 3.04 2.26 1.83
Dividend Yield (%) arrow
-- -- -- -- --
EV/EBITDA arrow
8.57 7.69 8.18 5.20 4.75
Market Cap ($ Cr) arrow
-- -- -- -- --

Solvency Ratios

 Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Debt to Equity arrow
0.00 0.00 1.51 0.42 0.46
Short term debt to equity ratio arrow
0.00 0.01 0.00 0.10 0.00
Current Ratio arrow
2.12 2.59 1.39 2.18 3.58
Quick Ratio arrow
1.18 1.81 0.94 1.90 3.47
Interest Coverage arrow
2.82 60.94 3.68 8.75 3.41

Operating Efficiency Ratios

 Natural Gas Services Group (NGS) Cactus Inc. Class A (WHD) Archrock (AROC) Oceaneering International (OII) Tidewater (TDW)
Debtors to sales (%) arrow
11.63 37.43 14.32 14.43 22.77
Asset Turnover arrow
0.28 0.54 0.32 0.89 0.53
Receivable days arrow
63.02 60.27 38.77 58.21 82.24
Inventory Days arrow
65.18 187.72 47.54 34.98 14.20
Payable days arrow
39.95 53.53 24.14 29.36 26.86
Cash Conversion Cycle arrow
88.25 194.46 62.16 63.83 69.58
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...