Market cap
$67 Mln
Revenue (TTM)
$16 Mln
P/E Ratio
--
P/B Ratio
6.6
Div. Yield
0 %
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
67 | 7,204 | 7,126 | 6,296 | 5,434 |
Revenue ($ Mln) |
16 | 611 | 675 | 166 | 1,820 |
Net Profit ($ Mln) |
-0.43 | -244.00 | -1,323.92 | -499.44 | 225.69 |
Net Margin (%) |
-2.47 | -42.31 | -196.28 | -300.47 | 12.40 |
RoE (%) |
-3.98 | -20.22 | -52.42 | -78.27 | 14.97 |
Price to Earnings |
-- | -- | -- | -- | 24.69 |
Price-To-Book |
6.62 | 4.54 | 3.58 | 12.38 | 3.66 |
Income Statement ($ Mln)
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.43 | 0.00 | 12.08 | -- | 1,294.32 |
|
Cost of Revenue
|
9.53 | -- | 6.25 | -- | 622.46 |
|
Gross Profit
|
3.91 | -- | 5.83 | -- | 671.86 |
|
Operating Expenses
|
5.69 | -0.26 | 21.37 | 0.15 | 527.12 |
|
Operating Profit (EBIT)
|
-1.79 | -0.26 | -15.54 | -0.15 | 144.74 |
|
Other Income
|
1.22 | -- | -10.24 | 0.05 | 10.51 |
|
Profit before Tax
|
-0.65 | -0.26 | -14.11 | 1.11 | 98.63 |
|
Provision for Tax
|
-0.21 | -0.47 | 0.00 | -0.03 | 25.97 |
|
Profit after Tax (Net Income)
|
-0.44 | -0.26 | -14.11 | 1.11 | 72.66 |
|
Minority Interest
|
-- | -- | -0.01 | -- | -- |
|
Consolidated Profit
|
-0.44 | -0.26 | -12.67 | -0.11 | 72.66 |
Liabilities ($ Mln)
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.84 | 4.39 | 277.07 | 0.00 | 1,206.60 |
|
Minority Interest
|
-- | -- | -0.01 | -- | -- |
|
Non-Current Liabilities
|
2.69 | 0.64 | 0.68 | 0.12 | 1,274.70 |
|
Current Liabilities
|
3.60 | 2.02 | 2.40 | 0.18 | 905.61 |
|
Total Liabilities
|
15.44 | 6.40 | 280.15 | 0.17 | 3,386.90 |
Assets ($ Mln)
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.63 | 3.76 | 43.88 | 0.17 | 2,231.99 |
|
Current Assets
|
7.80 | 2.64 | 236.27 | 1.57 | 1,154.91 |
|
Total Assets
|
15.44 | 6.40 | 280.15 | 0.17 | 3,386.90 |
|
Total Debt*
|
5.38 | 1.90 | 0.37 | -- | 1,208.40 |
|
Net Current Assets
|
4.21 | -2.02 | 233.87 | -0.18 | 249.31 |
Cashflow ($ Mln)
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.40 | -0.08 | -11.15 | -0.32 | 336.30 |
|
Cash Flow from Investing Activities
|
2.06 | -3.30 | -32.83 | -170.00 | -30.70 |
|
Cash from Financing Activities
|
1.07 | 15.14 | 259.92 | 171.60 | -261.57 |
|
Net Cash Inflow / Outflow
|
2.73 | -- | 7.22 | -0.09 | 44.03 |
Ratios
Profitability Ratios
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.72 | -- | -9.30 | -- | 2.92 |
|
ROE (%)
|
-3.65 | -- | -9.31 | -- | 6.22 |
|
ROA (%)
|
-2.72 | -- | -9.09 | -- | 2.19 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-3.00 | -- | -116.83 | 2,384.76 | 5.57 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.24 | -- | 0.77 | -- | 0.03 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
46.00 | -- | 29.57 | -- | 8.35 |
|
EPS Growth (%)
|
-- | -- | 0.71 | -- | 0.08 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -72.05 | 1,921.96 | 63.14 |
|
Price / Book Value
|
-- | -- | 3.67 | -614,097.99 | 3.80 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.44 | -3.43 | -192.87 | 1,920.81 | 17.65 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.43 | 0.01 | -- | 1.00 |
|
Short term debt to equity ratio
|
0.23 | 0.43 | 0.01 | -- | 0.04 |
|
Current Ratio
|
2.17 | 1.31 | 98.57 | 8.91 | 1.28 |
|
Quick Ratio
|
1.71 | 1.25 | -- | -- | 1.25 |
|
Interest Coverage
|
-- | -1.00 | -104.88 | -- | 2.74 |
Operating Efficiency Ratios
| IKONICS Corporation (IKNX) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.41 | -- | 0.00 | -- | 26.49 |
|
Asset Turnover
|
0.83 | -- | 0.08 | -- | 0.39 |
|
Receivable days
|
64.92 | -- | 0.00 | -- | 99.06 |
|
Inventory Days
|
73.33 | -- | -- | -- | 14.33 |
|
Payable days
|
23.41 | -- | 41.92 | -- | 22.95 |
|
Cash Conversion Cycle
|
114.83 | -- | -- | -- | 90.43 |