Contango Oil & Gas Company (MCF) Peer Comparison
$3.22
As on 07-Dec-2021EDT
Market cap
$648 Mln
Revenue (TTM)
$273 Mln
P/E Ratio
--
P/B Ratio
12.4
Div. Yield
0 %
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
648 | 12,116 | 9,901 | 8,943 | 2,145 |
Revenue ($ Mln) |
273 | 5,617 | 3,311 | 5,508 | 2,366 |
Net Profit ($ Mln) |
-77.38 | 1,083.74 | 860.35 | 1,000.07 | 886.67 |
Net Margin (%) |
-48.47 | 19.29 | 25.99 | 18.16 | 51.40 |
RoE (%) |
-107.23 | 13.16 | 19.06 | 15.85 | 131.54 |
Price to Earnings |
-- | 11.29 | 11.70 | 6.79 | 8.90 |
Price-To-Book |
12.38 | 1.46 | 2.10 | 1.16 | 3.26 |
Income Statement ($ Mln)
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
272.67 | 3,083.91 | 1,780.99 | 1,126.19 | 1,083.33 |
|
Cost of Revenue
|
159.16 | 3,598.35 | 1,763.29 | 1,176.20 | 843.29 |
|
Gross Profit
|
15.75 | -514.44 | 17.69 | -50.02 | 240.05 |
|
Operating Expenses
|
51.03 | 439.00 | 216.69 | 1,018.93 | 162.27 |
|
Operating Profit (EBIT)
|
62.49 | -953.45 | -198.99 | -1,068.95 | -4,872.98 |
|
Other Income
|
-113.02 | -504.57 | 124.86 | 276.14 | -277.79 |
|
Profit before Tax
|
-78.78 | -1,657.89 | -737.33 | -956.71 | -4,036.98 |
|
Provision for Tax
|
-1.40 | -397.48 | -25.55 | -192.09 | -266.41 |
|
Profit after Tax (Net Income)
|
-77.38 | -1,267.90 | -711.78 | -764.61 | -3,690.24 |
|
Minority Interest
|
0.00 | 322.57 | -- | -- | 96.80 |
|
Consolidated Profit
|
-77.38 | -1,267.90 | -711.78 | -764.61 | -3,690.24 |
Liabilities ($ Mln)
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52.36 | 6,090.27 | 1,637.54 | 2,016.16 | 915.94 |
|
Minority Interest
|
0.00 | 322.57 | -- | -- | 96.80 |
|
Non-Current Liabilities
|
270.22 | 6,077.52 | 3,792.56 | 2,376.53 | 805.07 |
|
Current Liabilities
|
250.50 | 983.05 | 706.84 | 583.74 | 341.23 |
|
Total Liabilities
|
170.27 | 13,150.85 | 6,136.94 | 4,976.43 | 2,159.04 |
Assets ($ Mln)
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
461.36 | 12,576.71 | 5,847.10 | 4,772.76 | 1,887.42 |
|
Current Assets
|
111.73 | 574.14 | 289.84 | 203.67 | 271.62 |
|
Total Assets
|
170.27 | 13,150.85 | 6,136.94 | 4,976.43 | 2,062.24 |
|
Total Debt*
|
125.19 | 5,616.40 | 3,153.44 | 2,226.20 | 733.60 |
|
Net Current Assets
|
-138.78 | -408.92 | -417.00 | -380.07 | -69.61 |
Cashflow ($ Mln)
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20.90 | 735.64 | 268.68 | 790.94 | 298.19 |
|
Cash Flow from Investing Activities
|
-21.35 | -530.06 | -184.08 | -555.57 | -102.28 |
|
Cash from Financing Activities
|
0.22 | -205.58 | -84.69 | -235.38 | -195.70 |
|
Net Cash Inflow / Outflow
|
-0.24 | 619.53 | -0.09 | -77.96 | -2.17 |
Ratios
Profitability Ratios
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-116.99 | -10.01 | -13.71 | -15.70 | -91.62 |
|
ROE (%)
|
-107.23 | -19.41 | -35.72 | -32.09 | -162.13 |
|
ROA (%)
|
-13.95 | -8.95 | -11.17 | -13.57 | -76.42 |
|
EBIT Margin (%)
|
-27.15 | -- | -- | -- | -- |
|
Net Margin (%)
|
-48.47 | -49.16 | -37.35 | -54.52 | -340.64 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
125.43 | -0.15 | -0.32 | -0.29 | -0.48 |
|
EBIT Growth (%)
|
73.31 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
72.21 | -272.77 | 58.53 | -308.88 | -2,777.54 |
|
EPS Growth (%)
|
-- | -2.30 | 0.58 | -3.03 | -334.33 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -1.46 | -2.32 | -0.92 | -0.20 |
|
Price / Book Value
|
-- | 0.30 | 1.01 | 0.35 | 0.81 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.55 | -17.00 | -67.29 | -374.02 | -0.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.25 | 0.92 | 1.93 | 1.10 | 0.80 |
|
Short term debt to equity ratio
|
0.07 | 0.04 | 0.04 | 0.01 | 0.00 |
|
Current Ratio
|
0.45 | 0.58 | 0.41 | 0.35 | 0.80 |
|
Quick Ratio
|
0.44 | -2.18 | 0.41 | 0.30 | 0.70 |
|
Interest Coverage
|
-15.56 | -7.29 | -2.83 | -4.84 | -- |
Operating Efficiency Ratios
| Contango Oil & Gas Company (MCF) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Chord Energy Corp (CHRD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.14 | 14.71 | 14.19 | 14.43 | 19.07 |
|
Asset Turnover
|
0.49 | 0.22 | 0.28 | 0.20 | 0.22 |
|
Receivable days
|
125.28 | 55.85 | 53.89 | 56.30 | 97.39 |
|
Inventory Days
|
1.11 | 306.13 | 1.81 | 13.41 | 14.98 |
|
Payable days
|
53.30 | 2.09 | 29.80 | 17.87 | 21.69 |
|
Cash Conversion Cycle
|
73.10 | 359.88 | 25.90 | 51.84 | 90.69 |