Market cap
$1,309 Mln
Revenue (TTM)
$730 Mln
P/E Ratio
46.9
P/B Ratio
3
Div. Yield
0 %
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
Market cap ($ Mln) |
1,309 | 124 | 78 |
Revenue ($ Mln) |
730 | -- | 3 |
Net Profit ($ Mln) |
2.39 | -23.76 | -11.60 |
Net Margin (%) |
0.33 | -5,321.91 | -337.32 |
RoE (%) |
0.55 | -- | -- |
Price to Earnings |
46.88 | -- | -- |
Price-To-Book |
3.03 | 68.72 | 1.31 |
Income Statement ($ Mln)
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Operating Revenue
|
666.50 | 0.00 | 0.00 |
|
Cost of Revenue
|
444.92 | -- | -- |
|
Gross Profit
|
221.58 | -- | -- |
|
Operating Expenses
|
237.10 | 2.88 | 1.25 |
|
Operating Profit (EBIT)
|
405.79 | -2.88 | -1.25 |
|
Other Income
|
-- | -- | -- |
|
Profit before Tax
|
-11.81 | 2.50 | 11.65 |
|
Provision for Tax
|
-14.93 | 0.11 | 0.61 |
|
Profit after Tax (Net Income)
|
3.12 | 2.39 | 11.04 |
|
Minority Interest
|
-- | -- | -- |
|
Consolidated Profit
|
7.76 | 2.39 | -2.15 |
Liabilities ($ Mln)
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Shareholder's Funds
|
743.20 | 19.55 | -7.31 |
|
Minority Interest
|
-- | -- | -- |
|
Non-Current Liabilities
|
78.02 | 2.68 | 9.25 |
|
Current Liabilities
|
142.29 | 9.46 | 3.62 |
|
Total Liabilities
|
963.52 | 31.70 | 5.56 |
Assets ($ Mln)
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Non-Current Assets
|
639.76 | 31.45 | 4.63 |
|
Current Assets
|
323.75 | 0.25 | 0.94 |
|
Total Assets
|
963.52 | 31.70 | 5.56 |
|
Total Debt*
|
35.47 | 8.20 | -- |
|
Net Current Assets
|
181.46 | -9.21 | -2.69 |
Cashflow ($ Mln)
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Cash From Operating Activities
|
106.62 | 1.85 | -1.02 |
|
Cash Flow from Investing Activities
|
-38.59 | 219.81 | -253.00 |
|
Cash from Financing Activities
|
-609.16 | -219.80 | -250.52 |
|
Net Cash Inflow / Outflow
|
-15.94 | -- | -- |
Ratios
Profitability Ratios
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
ROCE (%)
|
0.36 | 1.78 | 9.82 |
|
ROE (%)
|
0.58 | 1.84 | 9.82 |
|
ROA (%)
|
0.31 | 1.69 | 8.50 |
|
EBIT Margin (%)
|
-- | -- | -- |
|
Net Margin (%)
|
0.47 | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- |
Growth Ratios
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Revenue Growth (%)
|
-0.25 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- |
|
Net Profit Growth (%)
|
-59.77 | 241.61 | 620.46 |
|
EPS Growth (%)
|
-0.59 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- |
Valuation Ratios
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Price / Earnings
|
392.92 | -- | -- |
|
Price / Book Value
|
1.65 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
-88.01 | -7.66 | 0.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.42 | -- |
|
Short term debt to equity ratio
|
0.01 | 0.42 | -- |
|
Current Ratio
|
2.28 | 0.03 | 0.26 |
|
Quick Ratio
|
-- | -- | -- |
|
Interest Coverage
|
-103.31 | -2.74 | -0.10 |
Operating Efficiency Ratios
| Blucora (BCOR) | CF Acquisition Corp VIII (CFFE) | Rosecliffcquisition Corp I Class A (RCLF) | |
|---|---|---|---|
|
Debtors to sales (%)
|
3.62 | -- | -- |
|
Asset Turnover
|
0.65 | 0.00 | 0.00 |
|
Receivable days
|
12.61 | -- | -- |
|
Inventory Days
|
-- | -- | -- |
|
Payable days
|
12.14 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- |