SP Plus Corp (SP) Financials

$53.99

$0.00 (0.00%)

As on 16-May-2024 09:30EDT

Market cap

$1,069 Mln

Revenue (TTM)

$1,808 Mln

P/E Ratio

35.3

P/B Ratio

4.1

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	1,808.40	1,782.30	1,553.50	1,177.20	1,086.90	1,663.70
Cost of Revenue	1,570.20	1,563.80	1,331.80	997.40	1,056.50	1,435.60
Gross Profit	238.20	218.50	221.70	179.80	30.40	228.10
Operating Expenses	149.20	122.10	138.80	113.30	114.70	138.40
Operating Profit (EBIT)	89.00	96.40	82.90	66.50	-84.30	89.70
Other Income	--	--	0.40	0.50	0.70	0.30
Profit before Tax	47.70	48.70	65.60	45.80	-240.40	71.10
Provision for Tax	13.80	14.00	17.50	10.50	-67.50	19.40
Profit after Tax (Net Income)	30.30	31.10	45.20	31.70	-172.90	48.80
Minority Interest	-3.60	-3.40	-2.90	-3.60	-0.10	-0.20
Consolidated Profit	--	--	45.20	31.70	-172.80	48.80

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	260.50	250.80	226.00	222.50	183.10	374.10
Minority Interest	-3.60	--	-0.30	-0.40	-1.70	-0.20
Non-Current Liabilities	555.90	563.80	552.10	561.30	638.70	735.90
Current Liabilities	325.90	337.40	343.60	332.80	317.60	369.80
Total Liabilities	1,468.30	1,151.90	1,121.40	1,116.20	1,137.70	1,479.60

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	932.00	939.70	924.60	928.70	985.80	1,268.50
Current Assets	210.40	212.20	196.80	187.50	151.90	211.10
Total Assets	1,468.30	1,151.90	1,121.40	1,116.20	1,137.70	1,479.60
Total Debt*	555.00	566.30	562.90	589.70	687.60	811.90
Net Current Assets	-115.50	-125.20	-146.80	-145.30	-165.70	-158.70

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	55.80	93.30	53.40	40.20	76.00
Cash Flow from Investing Activities	--	--	-54.00	-9.10	-11.50	-12.50
Cash from Financing Activities	--	-22.30	-42.40	-42.40	-39.00	-79.40
Net Cash Inflow / Outflow	--	--	-3.10	1.90	-10.30	-15.80

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	1.52	1.56	2.15	1.51	-8.23	2.22
Cash EPS ($)	--	3.33	3.57	2.70	-6.84	3.55
Adjusted Book Value ($)	--	12.54	10.76	10.60	8.72	17.00
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	2.79	4.44	2.54	1.91	3.45
Free Cash Flow per Share ($)	--	1.72	3.31	2.09	1.51	2.99

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	3.87	5.65	3.77	-16.81	5.03
ROE (%)	10.42	13.05	20.16	15.63	-62.06	13.14
ROA (%)	2.08	2.74	4.04	2.81	-13.21	3.82
EBIT Margin (%)	4.92	5.41	5.34	5.65	-7.76	5.39
Net Margin (%)	1.68	1.74	2.91	2.69	-15.90	2.93
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	11.01	0.15	0.32	0.08	-0.35	0.13
EBIT Growth (%)	8.40	16.28	24.66	178.88	-193.98	4.79
Net Profit Growth (%)	-38.05	-31.19	42.59	118.33	-454.30	-8.27
EPS Growth (%)	-26.56	-0.28	0.43	1.18	-4.71	-0.04
Book Value Growth (%)	15.67	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	35.29	32.96	16.13	18.69	-3.50	19.13
Price / Book Value	4.11	4.09	3.23	2.66	3.31	2.50
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	13.85	11.87	11.36	12.74	-23.24	14.42
Close Price ($)	52.22	51.25	34.72	28.22	28.83	42.43
High Price ($)	52.40	52.40	37.52	36.71	46.65	47.33
Low Price ($)	32.78	31.52	26.11	25.29	14.44	29.01
Market Cap ($ Cr)	1,068.94	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	1.27	2.26	2.49	2.65	3.76	2.17
Short term debt to equity ratio	0.28	0.29	0.32	0.41	0.58	0.36
Current Ratio	0.65	0.63	0.57	0.56	0.48	0.57
Quick Ratio	0.65	0.63	--	--	0.48	0.57
Interest Coverage	2.62	3.35	4.68	3.14	-3.92	4.75

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	9.93	10.13	10.79	11.86	10.23	9.76
Asset Turnover	1.24	1.57	1.39	1.04	0.83	1.30
Receivable days	--	35.68	36.13	38.91	45.95	34.36
Inventory Days	--	--	--	--	--	--
Payable days	--	31.53	34.54	39.60	36.84	28.67
Cash Conversion Cycle	--	4.15	--	-0.70	9.12	5.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.