Market cap
$388 Mln
Revenue (TTM)
$162 Mln
P/E Ratio
17.7
P/B Ratio
2.6
Div. Yield
3.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.51 | 8.05 | 5.96 | 0.25 | 4.38 |
| EBIT | 15.45 | 24.49 | 17.44 | 3.12 | 11.85 |
| Net Profit | 24.09 | 33.17 | 18.49 | 3.50 | 10.61 |
| EPS | 24.03 | 33.09 | 18.40 | 3.45 | 11.09 |
| Book Value | -- | -- | -5.30 | -4.39 | -1.91 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 16.52 | 15.87 | 17.66 | 16.32 | 14.89 |
| Net Margin
| -- | -- | 13.60 | -- | -- |
| Return on equity
| 12.67 | 12.07 | 15.54 | 13.68 | 10.53 |
| Return on Capital
| 12.67 | 12.07 | -- | 13.68 | 10.53 |
| Return on Assets
| 11.35 | 10.83 | 12.35 | 12.20 | 9.46 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
13.68
|
10.53
|
13.81
|
12.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.54
Higher than Peers by 1.51
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
15.54
|
13.68
|
10.53
|
13.81
|
12.61
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
12.35
Higher than Peers by 6.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
12.35
|
12.20
|
9.46
|
12.38
|
11.30
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
17.66
Higher than Peers by 2.95
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
17.66
|
16.32
|
14.89
|
18.35
|
15.25
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
13.60
Higher than Peers by 3.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
13.60
|
12.31
|
11.37
|
14.01
|
12.55
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.96
Higher than Peers by 1.06
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
5.96
|
0.08
|
-0.10
|
-0.03
|
0.18
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
17.44
Higher than Peers by 11.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
17.44
|
18.84
|
-26.57
|
16.55
|
23.90
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
18.49
Higher than Peers by 7.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
18.49
|
17.43
|
-26.58
|
8.10
|
25.90
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
18.40
Higher than Peers by 4.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
18.40
|
0.17
|
-0.27
|
0.08
|
0.31
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
-3.27
Lower than Peers by 13.35
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
-3.27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
--
|
--
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
6.69
Higher than Peers by 4.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
6.69
|
5.87
|
6.67
|
7.36
|
6.68
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
4.68
Higher than Peers by 3.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
4.68
|
4.09
|
4.88
|
5.58
|
4.80
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
--
|
--
|
--
|
13.53
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.09
Lower than Peers by 4.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
12.09
|
8.70
|
9.67
|
10.58
|
10.71
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.91
Higher than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
0.91
|
0.99
|
0.83
|
0.88
|
0.90
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
32.17
|
39.01
|
39.52
|
36.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
97.49
|
103.17
|
101.04
|
88.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
10.59
|
11.94
|
10.89
|
10.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
--
|
119.06
|
130.24
|
129.66
|
114.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.67
Lower than Peers by 15.45
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
17.67
|
14.72
|
19.39
|
13.78
|
10.88
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
2.64
Lower than Peers by 1.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
2.64
|
2.07
|
2.20
|
1.84
|
1.44
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
3.87
Higher than Peers by 3.16
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
3.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
11.07
|
7.89
|
10.26
|
6.99
|
5.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
388
Lower than Peers by 610
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
CompX International (CIX)
|
388
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|