Market cap
$3,728 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
--
P/B Ratio
12.8
Div. Yield
0 %
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
Market cap ($ Mln) |
3,728 | 28 |
Revenue ($ Mln) |
31 | 0 |
Net Profit ($ Mln) |
-105.37 | -14.80 |
Net Margin (%) |
-332.64 | -14,191.67 |
RoE (%) |
-64.17 | 252.12 |
Price to Earnings |
-- | -- |
Price-To-Book |
12.76 | 5.08 |
Income Statement ($ Mln)
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Operating Revenue
|
31.07 | 0.14 |
|
Cost of Revenue
|
0.68 | 0.17 |
|
Gross Profit
|
30.39 | -0.03 |
|
Operating Expenses
|
132.07 | 9.93 |
|
Operating Profit (EBIT)
|
-101.68 | -9.96 |
|
Other Income
|
-- | -- |
|
Profit before Tax
|
-105.37 | -14.81 |
|
Provision for Tax
|
-- | -0.01 |
|
Profit after Tax (Net Income)
|
-105.37 | -14.80 |
|
Minority Interest
|
-- | -- |
|
Consolidated Profit
|
-- | -- |
Liabilities ($ Mln)
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Shareholder's Funds
|
292.26 | 5.47 |
|
Minority Interest
|
-- | -- |
|
Non-Current Liabilities
|
105.59 | 0.69 |
|
Current Liabilities
|
36.84 | 5.91 |
|
Total Liabilities
|
434.69 | 11.97 |
Assets ($ Mln)
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Non-Current Assets
|
30.88 | 11.21 |
|
Current Assets
|
403.80 | 0.75 |
|
Total Assets
|
434.69 | 11.97 |
|
Total Debt*
|
114.49 | 4.37 |
|
Net Current Assets
|
366.96 | -5.16 |
Cashflow ($ Mln)
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Cash From Operating Activities
|
-72.53 | -7.80 |
|
Cash Flow from Investing Activities
|
-- | -- |
|
Cash from Financing Activities
|
345.77 | 17.50 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
ROCE (%)
|
-39.48 | -275.51 |
|
ROE (%)
|
-64.17 | 252.12 |
|
ROA (%)
|
-36.55 | -194.70 |
|
EBIT Margin (%)
|
-- | -- |
|
Net Margin (%)
|
-339.10 | -10,424.65 |
|
Cash Profit Margin (%)
|
-- | -- |
Growth Ratios
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Revenue Growth (%)
|
0.00 | 3.18 |
|
EBIT Growth (%)
|
-- | -- |
|
Net Profit Growth (%)
|
11.37 | -38.68 |
|
EPS Growth (%)
|
0.26 | -0.39 |
|
Book Value Growth (%)
|
-- | -- |
Valuation Ratios
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Price / Earnings
|
-23.76 | -0.03 |
|
Price / Book Value
|
8.57 | 0.08 |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-22.02 | -0.45 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Debt to Equity
|
0.39 | 0.80 |
|
Short term debt to equity ratio
|
0.03 | 0.67 |
|
Current Ratio
|
10.96 | 0.13 |
|
Quick Ratio
|
-- | -- |
|
Interest Coverage
|
-5.37 | -2.03 |
Operating Efficiency Ratios
| Cymabay Therapeu (CBAY) | AgeX Therapeutics (AGE) | |
|---|---|---|
|
Debtors to sales (%)
|
-- | 40.14 |
|
Asset Turnover
|
0.11 | 0.02 |
|
Receivable days
|
34.19 | 78.45 |
|
Inventory Days
|
-- | -- |
|
Payable days
|
1,320.48 | 2,613.35 |
|
Cash Conversion Cycle
|
-- | -- |