Market cap
$1,310 Mln
Revenue (TTM)
$207 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -72.50 | -73.48 | -19.56 | 13.62 | 10.29 |
| EBIT | 85.80 | 77.82 | 41.10 | -26.03 | -196.32 |
| Net Profit | -- | -- | -14,057.58 | -342.18 | -213.11 |
| EPS | -- | -- | -14,057.58 | -310.62 | -208.17 |
| Book Value | -- | -- | -3.13 | 24.17 | 27.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -4.14 | -3.36 | -6.05 | -7.89 | -0.39 |
| Net Margin
| -3.54 | -0.86 | -7.26 | -- | 0.05 |
| Return on equity
| -3.54 | -1.24 | -- | -4.29 | 0.04 |
| Return on Capital
| -2.85 | -0.85 | -- | -3.45 | 0.03 |
| Return on Assets
| -2.48 | -0.80 | -4.35 | -3.10 | 0.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.24 | 0.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
-3.45
|
0.03
|
-5.11
|
-0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
-4.29
|
0.04
|
-6.36
|
-0.82
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-4.35
Lower than Peers by 6.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-4.35
|
-3.10
|
0.03
|
-4.36
|
-0.57
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
EBIT Margin
-6.05
Lower than Peers by 14.54
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-6.05
|
-7.89
|
-0.39
|
-4.15
|
-3.74
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
Net Margin
-7.26
Lower than Peers by 12.02
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-7.26
|
-7.16
|
0.05
|
-7.14
|
-0.93
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-19.56
Lower than Peers by 28.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-19.56
|
0.01
|
0.29
|
0.61
|
-0.04
|
|
Peer Median
|
8.57
|
--
|
--
|
--
|
--
|
EBIT Growth
41.10
Higher than Peers by 30.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
41.10
|
-1,944.11
|
87.88
|
-78.51
|
-472.91
|
|
Peer Median
|
10.38
|
--
|
--
|
--
|
--
|
Net Profit Growth
9.04
Lower than Peers by 4.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
9.04
|
-14,057.58
|
100.94
|
-1,134.12
|
-119.44
|
|
Peer Median
|
13.61
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
-140.58
|
1.01
|
-8.60
|
-1.22
|
|
Peer Median
|
21.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
0.24
|
0.24
|
0.19
|
0.34
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
9.28
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
9.28
|
0.01
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.07
Lower than Peers by 1.75
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
1.07
|
6.70
|
7.27
|
4.07
|
4.34
|
|
Peer Median
|
2.82
|
--
|
--
|
--
|
--
|
Quick Ratio
0.61
Lower than Peers by 1.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
0.61
|
5.18
|
6.15
|
3.12
|
3.52
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Interest Coverage
-4.51
Lower than Peers by 9.54
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-4.51
|
-13.21
|
-0.24
|
-1.29
|
-1.49
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.75
Lower than Peers by 11.71
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
4.75
|
14.35
|
13.47
|
18.18
|
15.50
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.60
Higher than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
0.60
|
0.43
|
0.51
|
0.61
|
0.61
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
50.46
|
50.41
|
50.80
|
57.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
136.73
|
110.35
|
104.88
|
138.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
39.71
|
37.64
|
34.18
|
37.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
147.48
|
123.13
|
121.50
|
158.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
-33.74
|
13,825.00
|
-93.42
|
-590.66
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
1.74
Lower than Peers by 2.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
1.74
|
1.47
|
4.19
|
4.57
|
4.35
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-885.95
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
-885.95
|
-88.54
|
135.39
|
399.21
|
1,942.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,310
Higher than Peers by 769
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Heska (HSKA)
|
1,310
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|