Market cap
$2,362 Mln
Revenue (TTM)
$4,390 Mln
P/E Ratio
10.4
P/B Ratio
1.8
Div. Yield
0 %
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,362 | 6,067 | 6,247 | 5,821 | 4,983 |
Revenue ($ Mln) |
4,390 | 2,880 | 2,342 | 4,916 | 3,980 |
Net Profit ($ Mln) |
280.00 | 404.60 | 260.61 | 123.00 | 233.42 |
Net Margin (%) |
6.38 | 14.05 | 11.13 | 2.50 | 5.86 |
RoE (%) |
22.27 | 33.35 | 30.54 | 6.34 | 15.64 |
Price to Earnings |
10.40 | 15.91 | 24.81 | 46.51 | 22.03 |
Price-To-Book |
1.82 | 5.27 | 6.73 | 2.80 | 3.70 |
Income Statement ($ Mln)
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,390.00 | 2,880.30 | 2,341.69 | 4,916.00 | 3,980.12 |
|
Cost of Revenue
|
2,812.60 | 1,221.80 | 1,442.87 | 3,639.00 | 2,699.80 |
|
Gross Profit
|
1,753.60 | 1,459.60 | 801.08 | 1,234.00 | 1,217.48 |
|
Operating Expenses
|
1,095.50 | 891.80 | 552.82 | 1,653.00 | 927.56 |
|
Operating Profit (EBIT)
|
481.90 | 766.80 | 346.00 | 740.00 | 352.75 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
441.30 | 554.50 | 337.50 | 138.00 | 315.52 |
|
Provision for Tax
|
160.80 | 149.90 | 76.91 | 5.00 | 82.10 |
|
Profit after Tax (Net Income)
|
280.00 | 404.60 | 260.61 | 123.00 | 233.42 |
|
Minority Interest
|
-0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 84.30 | 0.00 | 24.00 | 54.53 |
Liabilities ($ Mln)
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,300.30 | 1,152.10 | 928.09 | 1,984.00 | 1,323.22 |
|
Minority Interest
|
-0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,961.00 | 3,793.20 | 701.13 | 11,042.00 | 1,236.92 |
|
Current Liabilities
|
2,792.80 | 11,251.60 | 444.19 | 1,031.00 | 899.52 |
|
Total Liabilities
|
6,488.70 | 14,399.50 | 1,702.24 | 13,776.00 | 3,490.53 |
Assets ($ Mln)
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,091.70 | 4,655.00 | 1,114.27 | 12,948.00 | 1,915.59 |
|
Current Assets
|
3,962.40 | 11,541.90 | 959.14 | 1,109.00 | 1,544.07 |
|
Total Assets
|
6,488.70 | 14,399.50 | 1,702.24 | 13,776.00 | 3,490.53 |
|
Total Debt*
|
2,319.40 | 5,321.10 | 615.35 | 9,630.00 | 1,087.86 |
|
Net Current Assets
|
0.00 | 0.00 | 514.95 | 78.00 | 0.00 |
Cashflow ($ Mln)
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
536.30 | 454.30 | 350.72 | 1,119.00 | 152.13 |
|
Cash Flow from Investing Activities
|
-137.60 | -696.90 | -49.26 | -4,825.00 | -58.53 |
|
Cash from Financing Activities
|
-766.00 | 418.90 | -312.76 | 3,809.00 | -510.48 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.11 | 6.85 | 19.21 | 0.01 | 11.14 |
|
ROE (%)
|
22.27 | 33.35 | 30.54 | 6.34 | 15.64 |
|
ROA (%)
|
2.80 | 1.57 | 11.45 | 0.83 | 5.02 |
|
EBIT Margin (%)
|
11.67 | 26.85 | 15.78 | 13.26 | 8.93 |
|
Net Margin (%)
|
6.38 | 14.05 | 11.13 | 2.50 | 5.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.95 | 9.75 | 15.55 | 19.38 | 7.77 |
|
EBIT Growth (%)
|
-2.33 | 22.76 | 12.47 | -3.55 | -0.90 |
|
Net Profit Growth (%)
|
-7.65 | 42.57 | 7.94 | 278.26 | -12.26 |
|
EPS Growth (%)
|
-11.51 | 50.04 | 13.32 | 246.11 | -1.43 |
|
Book Value Growth (%)
|
0.79 | 3.61 | 3.29 | 2.24 | -10.82 |
Valuation Ratios
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.08 | 17.15 | 27.47 | 4,955.89 | 19.35 |
|
Price / Book Value
|
2.86 | 4.22 | 7.56 | 2.54 | 3.02 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.26 | 4.86 | 17.79 | 10.73 | 12.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.54 | 4.03 | 0.00 |
|
Short term debt to equity ratio
|
0.40 | 1.62 | 0.03 | 0.05 | 0.03 |
|
Current Ratio
|
1.42 | 1.03 | 2.16 | 1.08 | 1.72 |
|
Quick Ratio
|
1.42 | 1.03 | 2.16 | 1.08 | 1.72 |
|
Interest Coverage
|
7.23 | 3.55 | 11.52 | 1.27 | 9.10 |
Operating Efficiency Ratios
| Euronet Worldwide (EEFT) | WEX (WEX) | ExlService Holdings (EXLS) | Herc Holdings (HRI) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.32 | 192.18 | 19.53 | 18.90 | 32.54 |
|
Asset Turnover
|
0.44 | 0.11 | 1.03 | 0.33 | 0.86 |
|
Receivable days
|
26.65 | 445.78 | 65.73 | 56.67 | 106.59 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
82.78 | 285.52 | 1.51 | 34.00 | 2.91 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |