Market cap
$4,317 Mln
Revenue (TTM)
$1,094 Mln
P/E Ratio
25.7
P/B Ratio
0.8
Div. Yield
5.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.86 | -6.04 | -3.75 | -1.28 | 3.55 |
| EBIT | 171.97 | -40.59 | 1.95 | 1.48 | -12.07 |
| Net Profit | 183.42 | -65.28 | -20.00 | -10.74 | -30.17 |
| EPS | 203.26 | -70.68 | -22.85 | -11.89 | -24.12 |
| Book Value | -- | -- | 0.51 | -0.55 | 1.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 35.39 | 42.94 | 35.18 | 41.66 | 33.31 |
| Net Margin
| -- | 32.70 | 15.47 | -- | -- |
| Return on equity
| 4.31 | 5.84 | 2.89 | 5.11 | 3.90 |
| Return on Capital
| 2.28 | 3.19 | -- | 2.71 | 2.05 |
| Return on Assets
| 2.11 | 2.92 | 1.51 | 2.53 | 1.89 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.89 | 0.88 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
2.71
|
2.05
|
2.09
|
2.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.89
Lower than Peers by 1.14
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
2.89
|
5.11
|
3.90
|
3.91
|
4.28
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
ROA
1.51
Lower than Peers by 0.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
1.51
|
2.53
|
1.89
|
1.91
|
2.18
|
|
Peer Median
|
1.96
|
--
|
--
|
--
|
--
|
EBIT Margin
35.18
Higher than Peers by 2.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
35.18
|
41.66
|
33.31
|
31.20
|
31.34
|
|
Peer Median
|
32.87
|
--
|
--
|
--
|
--
|
Net Margin
15.47
Lower than Peers by 2.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
15.47
|
24.81
|
18.58
|
18.79
|
20.84
|
|
Peer Median
|
17.97
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-3.75
Lower than Peers by 9.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
-3.75
|
-0.02
|
0.01
|
0.03
|
0.15
|
|
Peer Median
|
5.71
|
--
|
--
|
--
|
--
|
EBIT Growth
1.95
Lower than Peers by 9.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
1.95
|
22.54
|
7.30
|
2.54
|
-53.38
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
-20.00
Lower than Peers by 28.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
-20.00
|
30.87
|
-0.60
|
-8.76
|
-62.97
|
|
Peer Median
|
8.03
|
--
|
--
|
--
|
--
|
EPS Growth
-22.85
Lower than Peers by 26.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
-22.85
|
0.31
|
-0.01
|
-0.09
|
-0.63
|
|
Peer Median
|
4.12
|
--
|
--
|
--
|
--
|
Book Value Growth
-1.81
Lower than Peers by 0.04
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
-1.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
0.89
|
0.88
|
0.93
|
0.81
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
0.07
|
--
|
0.11
|
0.00
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.71
Lower than Peers by 0.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
0.71
|
4.24
|
1.20
|
1.86
|
1.16
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Quick Ratio
0.71
Lower than Peers by 0.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
0.71
|
--
|
--
|
0.41
|
1.18
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
1.81
Lower than Peers by 0.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
1.81
|
2.51
|
2.60
|
3.09
|
4.08
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.11
Lower than Peers by 17.17
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
1.11
|
39.32
|
40.77
|
42.01
|
43.10
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
147.81
|
150.78
|
153.15
|
148.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
--
|
974.94
|
512.79
|
0.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
285.47
|
321.39
|
397.19
|
445.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
--
|
--
|
804.33
|
268.75
|
-296.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.71
Lower than Peers by 12.09
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
25.71
|
16.11
|
22.77
|
22.12
|
19.51
|
|
Peer Median
|
37.80
|
--
|
--
|
--
|
--
|
Price / Book Value
0.82
Lower than Peers by 0.82
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
0.82
|
0.82
|
0.89
|
0.86
|
0.83
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Dividend Yield
5.88
Higher than Peers by 1.66
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
5.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
12.31
|
11.23
|
12.69
|
12.63
|
12.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,317
Higher than Peers by 3,866
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Kilroy Realty Corp (KRC)
|
4,317
|
--
|
--
|
--
|
--
|
|
Peer Median
|
451
|
--
|
--
|
--
|
--
|