Market cap
$372 Mln
Revenue (TTM)
$82 Mln
P/E Ratio
46
P/B Ratio
2.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
82.06
|
79.18
|
70.01
|
59.58
|
53.91
|
46.47
|
|||||
|
Cost of Revenue
|
30.05
|
32.96
|
26.86
|
11.63
|
10.82
|
10.60
|
|||||
|
Gross Profit
|
52.01
|
46.22
|
43.15
|
47.95
|
43.08
|
35.87
|
|||||
|
Operating Expenses
|
48.12
|
116.95
|
37.02
|
39.22
|
28.17
|
24.61
|
|||||
|
Operating Profit (EBIT)
|
11.50
|
-70.73
|
6.13
|
8.73
|
14.91
|
11.25
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.20
|
-0.15
|
|||||
|
Profit before Tax
|
12.55
|
-69.38
|
12.41
|
11.70
|
15.12
|
11.09
|
|||||
|
Provision for Tax
|
2.88
|
-4.66
|
2.46
|
1.73
|
2.63
|
1.30
|
|||||
|
Profit after Tax (Net Income)
|
8.11
|
-64.72
|
9.95
|
9.96
|
12.48
|
9.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
12.48
|
9.78
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
139.04
|
124.80
|
182.43
|
170.03
|
178.25
|
165.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.38
|
0.41
|
13.14
|
10.62
|
4.52
|
4.26
|
|||||
|
Current Liabilities
|
13.57
|
6.73
|
12.07
|
11.99
|
7.74
|
11.57
|
|||||
|
Total Liabilities
|
166.54
|
131.94
|
207.64
|
192.64
|
190.50
|
181.61
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
77.85
|
80.39
|
168.30
|
62.27
|
43.71
|
42.30
|
|||||
|
Current Assets
|
75.13
|
51.55
|
39.34
|
130.37
|
146.79
|
139.31
|
|||||
|
Total Assets
|
166.54
|
131.94
|
207.64
|
192.64
|
190.50
|
181.61
|
|||||
|
Total Debt*
|
0.49
|
0.62
|
1.01
|
1.20
|
1.40
|
1.28
|
|||||
|
Net Current Assets
|
61.56
|
44.82
|
27.27
|
118.39
|
139.06
|
127.74
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
18.13
|
13.32
|
21.86
|
17.90
|
19.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.56
|
-53.97
|
7.37
|
4.31
|
-26.74
|
|||||
|
Cash from Financing Activities
|
--
|
-1.15
|
-6.57
|
-23.27
|
-7.62
|
-4.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
14.58
|
-12.22
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-41.91
|
5.61
|
5.68
|
7.20
|
6.04
|
|||||
|
ROE (%)
|
6.09
|
-42.13
|
5.65
|
5.72
|
7.26
|
6.08
|
|||||
|
ROA (%)
|
5.21
|
-38.12
|
4.97
|
5.20
|
6.71
|
5.57
|
|||||
|
EBIT Margin (%)
|
13.21
|
8.20
|
17.73
|
14.64
|
28.04
|
23.90
|
|||||
|
Net Margin (%)
|
9.88
|
-81.74
|
14.22
|
16.72
|
23.07
|
21.12
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.08
|
0.13
|
0.18
|
0.11
|
0.16
|
0.12
|
|||||
|
EBIT Growth (%)
|
41.99
|
-47.69
|
42.25
|
-42.28
|
36.09
|
-2.46
|
|||||
|
Net Profit Growth (%)
|
112.83
|
-750.17
|
-0.07
|
-20.20
|
27.61
|
4.82
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
45.98
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.87
|
-2.16
|
-1.06
|
-9.09
|
-6.79
|
-8.32
|
|||||
|
Close Price ($)
|
17.11
|
14.17
|
36.25
|
44.49
|
60.05
|
44.30
|
|||||
|
High Price ($)
|
32.32
|
37.67
|
51.22
|
60.94
|
67.59
|
90.92
|
|||||
|
Low Price ($)
|
11.09
|
12.39
|
32.69
|
32.58
|
35.18
|
41.74
|
|||||
|
Market Cap ($ Cr)
|
371.93
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
5.54
|
7.67
|
3.26
|
10.88
|
18.98
|
12.04
|
|||||
|
Quick Ratio
|
5.54
|
--
|
2.77
|
10.81
|
18.80
|
11.95
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
21.08
|
504.86
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.96
|
18.46
|
13.05
|
17.12
|
25.58
|
28.09
|
|||||
|
Asset Turnover
|
0.53
|
0.47
|
0.35
|
0.31
|
0.29
|
0.26
|
|||||
|
Receivable days
|
--
|
54.79
|
50.44
|
73.53
|
90.92
|
92.62
|
|||||
|
Inventory Days
|
--
|
65.39
|
45.58
|
34.47
|
40.55
|
34.14
|
|||||
|
Payable days
|
--
|
5.94
|
5.07
|
5.79
|
10.33
|
12.71
|
|||||
|
Cash Conversion Cycle
|
--
|
114.23
|
90.95
|
102.21
|
121.15
|
114.05
|