Nu Skin Enterprises (NUS) Peer Comparison

$4.68

$-0.01 (-0.21%)

As on 30-Oct-2026 13:43EDT

Market cap

$228 Mln

Revenue (TTM)

$1,375 Mln

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

5 %

Edit

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Market cap ($ Mln)	228	3,690	2,855	2,994	1,317
Revenue ($ Mln)	1,375	1,502	688	5,807	2,050
Net Profit ($ Mln)	-216.39	167.76	82.35	-604.80	-93.20
Net Margin (%)	-15.73	11.17	11.97	-10.42	-4.55
RoE (%)	-32.11	14.89	30.44	-17.74	-6.33
Price to Earnings	--	21.99	34.99	--	--
Price-To-Book	0.43	4.07	9.18	0.99	0.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Operating Revenue	1,375.25	1,501.68	619.99	5,806.60	2,049.60
Cost of Revenue	423.76	543.36	278.64	2,375.50	1,211.90
Gross Profit	1,031.40	947.22	341.34	3,820.90	924.90
Operating Expenses	960.06	699.18	237.55	3,140.50	803.70
Operating Profit (EBIT)	-8.57	259.14	103.79	290.60	34.00
Other Income	0.00	0.00	--	0.00	0.00
Profit before Tax	-26.39	267.69	101.63	-610.20	-64.20
Provision for Tax	190.00	62.12	10.63	-20.00	-20.70
Profit after Tax (Net Income)	-216.39	167.76	90.99	-604.80	-93.20
Minority Interest	0.00	-37.37	--	-14.60	0.00
Consolidated Profit	31.57	0.00	--	0.00	-96.30

Liabilities ($ Mln)

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Shareholder's Funds	542.74	870.46	268.15	2,989.70	1,459.90
Minority Interest	0.00	-37.37	--	-14.60	0.00
Non-Current Liabilities	322.44	112.08	105.40	4,423.20	1,471.90
Current Liabilities	256.35	287.33	102.26	2,540.50	603.60
Total Liabilities	1,405.31	1,585.25	475.81	11,907.70	3,756.30

Assets ($ Mln)

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Non-Current Assets	613.38	539.13	190.85	8,282.70	2,423.40
Current Assets	508.15	950.97	284.96	1,917.70	1,112.00
Total Assets	1,405.31	1,585.25	475.81	11,907.70	3,756.30
Total Debt*	263.74	164.91	97.70	3,438.30	1,279.20
Net Current Assets	251.80	663.65	182.70	-622.80	508.40

Cashflow ($ Mln)

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Cash From Operating Activities	80.29	214.90	87.93	492.60	118.40
Cash Flow from Investing Activities	170.66	-62.69	-2.39	-128.40	-72.90
Cash from Financing Activities	-202.40	-129.71	-74.12	-426.80	-30.00
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
ROCE (%)	13.94	16.50	26.03	-4.59	0.84
ROE (%)	-32.11	14.89	36.49	-19.01	-6.33
ROA (%)	-13.94	9.14	19.68	-4.45	-2.19
EBIT Margin (%)	-0.78	18.07	--	-6.89	-0.73
Net Margin (%)	-15.73	11.17	14.68	-10.42	-4.55
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

Growth Ratios

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Revenue Growth (%)	-15.44	2.93	0.05	-1.46	-7.00
EBIT Growth (%)	-107.87	-1.04	--	-591.19	-109.42
Net Profit Growth (%)	-314.61	4.22	30.66	-64.39	-243.83
EPS Growth (%)	-323.27	4.59	--	-62.78	-249.35
Book Value Growth (%)	-29.82	4.10	--	-19.64	-4.10

Valuation Ratios

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Price / Earnings	3.00	16.16	--	-11.02	37.27
Price / Book Value	0.43	3.09	--	0.99	0.87
Dividend Yield (%)	5.04	--	--	0.00	2.17
EV/EBITDA	8.97	8.72	0.35	76.30	39.13
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Debt to Equity	0.36	0.11	0.36	1.01	0.85
Short term debt to equity ratio	0.04	0.06	0.01	0.03	0.02
Current Ratio	1.98	3.31	2.79	0.75	1.84
Quick Ratio	1.24	2.00	2.01	0.42	1.12
Interest Coverage	-0.68	40.33	30.53	-1.90	0.07

Operating Efficiency Ratios

	Nu Skin Enterprises (NUS)	Inter Parfums (IPAR)	WD-40 (WDFC)	Coty Inc. Class A (COTY)	Edgewell Personal Care Co (EPC)
Debtors to sales (%)	3.56	20.70	19.45	9.12	9.21
Asset Turnover	0.89	0.82	1.34	0.43	0.48
Receivable days	11.11	76.31	70.13	40.48	29.48
Inventory Days	148.46	244.03	104.18	137.37	135.29
Payable days	24.58	56.77	48.44	342.65	61.74
Cash Conversion Cycle	135.00	263.57	125.87	-164.80	103.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly