Market cap
$955 Mln
Revenue (TTM)
$183 Mln
P/E Ratio
24.1
P/B Ratio
5.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.72 | -1.25 | 15.67 | 35.26 | 28.72 |
| EBIT | -106.57 | -155.45 | 179.19 | 171.44 | 36.07 |
| Net Profit | -107.10 | -161.19 | -31.90 | 109.88 | 31.83 |
| EPS | -107.31 | -162.99 | -33.85 | 104.93 | 30.28 |
| Book Value | -- | -- | 43.34 | 59.31 | 28.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 14.75 | 2.02 | 30.97 | 33.85 | 9.16 |
| Net Margin
| 20.36 | 4.16 | 23.16 | 25.17 | 37.55 |
| Return on equity
| 30.60 | 6.27 | 26.82 | 31.40 | 64.74 |
| Return on Capital
| 22.27 | 4.77 | -- | 25.65 | 43.67 |
| Return on Assets
| 16.81 | 3.72 | 14.11 | 19.70 | 32.55 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.14 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
25.65
|
43.67
|
-2.53
|
-10.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
26.82
Higher than Peers by 21.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
26.82
|
31.40
|
64.74
|
-4.34
|
-17.96
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
14.11
Higher than Peers by 11.65
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
14.11
|
19.70
|
32.55
|
-1.83
|
-8.01
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
30.97
Higher than Peers by 22.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
30.97
|
33.85
|
9.16
|
1.23
|
-6.04
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
23.16
Higher than Peers by 18.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
23.16
|
25.17
|
37.55
|
-1.63
|
-10.21
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
15.67
Higher than Peers by 7.18
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
15.67
|
0.23
|
0.21
|
0.95
|
0.17
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
179.19
Higher than Peers by 168.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
179.19
|
354.27
|
800.66
|
139.64
|
74.93
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
-31.90
Lower than Peers by 45.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
-31.90
|
-17.64
|
2,872.62
|
68.89
|
61.09
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
-33.85
Lower than Peers by 54.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
-33.85
|
-0.20
|
27.58
|
0.70
|
0.61
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
43.35
Higher than Peers by 36.34
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
43.35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
Lower than Peers by 0.30
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
0.10
|
0.14
|
0.35
|
0.76
|
0.64
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
0.01
|
0.02
|
0.15
|
0.02
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.08
Higher than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
3.08
|
2.74
|
2.00
|
3.35
|
2.62
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
2.87
Higher than Peers by 0.83
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
2.87
|
2.55
|
1.71
|
2.85
|
2.20
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
20.39
Higher than Peers by 15.43
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
20.39
|
--
|
3.62
|
0.43
|
-1.44
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
50.85
Higher than Peers by 34.39
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
50.85
|
45.12
|
33.66
|
34.96
|
46.29
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.61
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
0.61
|
0.78
|
0.87
|
1.12
|
0.78
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
132.39
|
114.35
|
107.23
|
118.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
79.60
|
99.03
|
98.96
|
121.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
88.93
|
84.22
|
86.98
|
100.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
123.05
|
129.16
|
119.20
|
139.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
24.09
Lower than Peers by 20.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
24.09
|
13.50
|
12.07
|
-377.95
|
-65.55
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
5.43
Higher than Peers by 1.64
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
5.43
|
3.55
|
5.69
|
14.06
|
10.95
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
14.93
|
8.79
|
40.85
|
186.82
|
-380.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
955
Higher than Peers by 415
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Antares Pharma (ATRS)
|
955
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|