Capstone Green Energy Corp (CGRN) Key Ratios
$0.20
As on 06-Dec-2023 09:30EDT
Market cap
$7 Mln
Revenue (TTM)
$72 Mln
P/E Ratio
--
P/B Ratio
4.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.63 | -4.87 | 0.21 | -3.25 | -3.22 |
| EBIT | 4.87 | 12.88 | -16.28 | -10.03 | -18.68 |
| Net Profit | -43.68 | -37.31 | -42.50 | -13.95 | -148.41 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| -23.54 | -20.15 | -24.84 | -25.56 | -20.63 |
| Net Margin
| -- | -- | -35.83 | -- | -- |
| Return on equity
| -159.64 | -118.58 | -792.07 | -217.46 | -140.39 |
| Return on Capital
| -35.48 | -35.34 | -- | -30.12 | -31.19 |
| Return on Assets
| -22.81 | -21.94 | -15.27 | -19.55 | -20.43 |
| Debt to Equity (x)
| -- | -- | 10.12 | 10.61 | 4.42 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
-30.12
|
-31.19
|
-45.14
|
-39.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-792.07
Lower than Peers by 806.63
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-792.07
|
-217.46
|
-140.39
|
-121.07
|
-68.12
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
-15.27
Lower than Peers by 20.67
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-15.27
|
-19.55
|
-20.43
|
-28.45
|
-24.08
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
EBIT Margin
-24.84
Lower than Peers by 36.76
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-24.84
|
-25.56
|
-20.63
|
-24.42
|
-19.67
|
|
Peer Median
|
11.92
|
--
|
--
|
--
|
--
|
Net Margin
-35.83
Lower than Peers by 44.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-35.83
|
-29.02
|
-27.19
|
-31.77
|
-19.97
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.21
Lower than Peers by 3.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
0.21
|
0.03
|
-0.02
|
-0.17
|
0.01
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-16.28
Lower than Peers by 20.11
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-16.28
|
-27.58
|
17.09
|
-2.55
|
-89.47
|
|
Peer Median
|
3.83
|
--
|
--
|
--
|
--
|
Net Profit Growth
-42.50
Lower than Peers by 50.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-42.50
|
-9.92
|
16.03
|
-31.45
|
-66.16
|
|
Peer Median
|
7.52
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
10.12
Higher than Peers by 9.66
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
10.12
|
10.61
|
4.42
|
2.57
|
1.18
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
48.74
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
48.74
|
0.12
|
0.04
|
0.04
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.70
Lower than Peers by 1.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
0.70
|
1.89
|
2.52
|
2.11
|
2.50
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
0.42
Lower than Peers by 0.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
0.42
|
1.40
|
2.18
|
1.31
|
1.77
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.22
Lower than Peers by 11.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-3.22
|
-3.56
|
-2.71
|
-3.24
|
-10.93
|
|
Peer Median
|
8.58
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.03
Higher than Peers by 3.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
21.03
|
35.42
|
30.45
|
23.56
|
19.45
|
|
Peer Median
|
17.41
|
--
|
--
|
--
|
--
|
Asset Turnover
0.43
Lower than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
0.43
|
0.67
|
0.75
|
0.90
|
1.21
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
118.68
|
99.45
|
86.01
|
70.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
90.54
|
100.02
|
127.46
|
88.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
134.18
|
104.46
|
96.47
|
74.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
75.03
|
95.01
|
117.00
|
84.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
4.74
Higher than Peers by 0.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
4.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
-6.78
|
-2.39
|
-0.97
|
-1.30
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7
Lower than Peers by 1,276
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Capstone Green Energy Corp (CGRN)
|
7
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,283
|
--
|
--
|
--
|
--
|