Market cap
$24 Mln
Revenue (TTM)
$1,142 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -17.25 | -17.25 | -12.49 | -13.10 | -11.21 |
| EBIT | -115.48 | -138.69 | -80.41 | -67.59 | -51.17 |
| Net Profit | -53.13 | -53.13 | -234.06 | -222.05 | -201.52 |
| EPS | -47.17 | -47.17 | -332.13 | -216.54 | -202.27 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| 7.15 | 8.18 | 3.86 | 4.83 | 12.76 |
| Net Margin
| 10.72 | 6.10 | -- | -- | 10.72 |
| Return on equity
| -15.34 | -20.41 | 15.15 | 14.39 | -75.57 |
| Return on Capital
| 6.89 | 9.12 | -5.48 | -5.57 | 31.73 |
| Return on Assets
| 2.34 | 3.59 | -2.98 | -2.57 | 12.57 |
| Debt to Equity (x)
| -- | -- | -3.76 | -3.76 | -3.43 |
Profitability
ROCE
-5.48
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-5.48
|
-5.57
|
31.73
|
22.93
|
1.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.15
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
15.15
|
14.39
|
-75.57
|
-51.28
|
-4.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-2.98
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-2.98
|
-2.57
|
12.57
|
9.95
|
0.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
3.86
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
3.86
|
4.83
|
12.76
|
11.02
|
8.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-2.18
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-2.18
|
-2.18
|
10.72
|
6.89
|
0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
--
|
-0.19
|
-0.08
|
-0.03
|
-0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-20.13
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-20.13
|
-69.13
|
6.57
|
26.60
|
-42.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
--
|
-118.25
|
25.99
|
895.97
|
-92.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.04
--
Year on year growth in earnings per share
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
0.04
|
-1.21
|
0.29
|
8.09
|
-0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.76
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-3.76
|
-3.76
|
-3.43
|
-3.34
|
-3.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-0.10
|
-0.10
|
-0.04
|
-2.07
|
-0.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.31
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
1.31
|
1.31
|
1.17
|
0.60
|
0.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.65
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
0.65
|
0.65
|
0.75
|
0.34
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.59
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
1.59
|
1.99
|
5.81
|
4.97
|
3.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.88
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
4.88
|
4.88
|
7.37
|
8.08
|
8.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.37
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
1.37
|
1.18
|
1.29
|
1.40
|
1.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
17.82
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
17.82
|
25.43
|
29.49
|
30.48
|
34.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
169.39
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
169.39
|
175.07
|
160.22
|
154.05
|
150.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
61.34
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
61.34
|
78.66
|
208.04
|
195.29
|
76.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
125.87
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
125.87
|
121.84
|
-18.33
|
-10.76
|
109.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-3.26
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-3.26
|
-6.49
|
5.14
|
14.06
|
33.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.49
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
-0.49
|
-0.98
|
-3.86
|
-8.48
|
-1.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tupperware Brands (TUP)
|
7.84
|
8.89
|
5.09
|
9.80
|
5.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|