Ever-Glory International Group (EVK) Peer Comparison
$0.22
As on 24-Feb-2023 09:30EDT
Market cap
$4 Mln
Revenue (TTM)
$381 Mln
P/E Ratio
29.4
P/B Ratio
0.1
Div. Yield
0 %
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4 | 8,270 | 4,022 | 2,970 | 2,277 |
Revenue ($ Mln) |
381 | 6,614 | 3,070 | 3,406 | 4,946 |
Net Profit ($ Mln) |
8.41 | 639.20 | 267.94 | 206.03 | -492.49 |
Net Margin (%) |
2.21 | 9.66 | 8.73 | 6.05 | -9.96 |
RoE (%) |
6.51 | 28.09 | 45.28 | 12.44 | -34.40 |
Price to Earnings |
29.44 | 15.13 | 14.90 | 14.84 | -- |
Price-To-Book |
0.08 | 3.60 | 6.41 | 1.82 | 1.58 |
Income Statement ($ Mln)
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
380.65 | 5,763.90 | 2,475.92 | 3,126.40 | 5,683.47 |
|
Cost of Revenue
|
270.37 | 2,417.20 | 1,368.19 | 1,513.95 | 2,821.97 |
|
Gross Profit
|
100.95 | 3,346.70 | 1,107.73 | 1,612.46 | 2,861.50 |
|
Operating Expenses
|
170.58 | 2,660.50 | 824.75 | 1,161.95 | 2,334.69 |
|
Operating Profit (EBIT)
|
7.28 | 686.20 | 282.98 | 450.50 | 486.29 |
|
Other Income
|
0.00 | -33.07 | 0.52 | -0.37 | -49.86 |
|
Profit before Tax
|
6.87 | 580.20 | 244.60 | 451.51 | 390.88 |
|
Provision for Tax
|
-1.54 | 26.70 | 49.18 | 97.40 | 32.07 |
|
Profit after Tax (Net Income)
|
8.41 | 553.54 | 195.42 | 354.11 | 360.06 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
-2.75 | 553.54 | 195.42 | 354.11 | 360.06 |
Liabilities ($ Mln)
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
117.20 | 1,665.66 | 148.14 | 1,989.25 | 2,088.99 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7.54 | 2,364.79 | 929.07 | 495.95 | 1,452.23 |
|
Current Liabilities
|
173.81 | 1,869.62 | 455.81 | 680.39 | 1,450.18 |
|
Total Liabilities
|
349.31 | 5,900.07 | 1,533.02 | 3,165.59 | 4,991.40 |
Assets ($ Mln)
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
83.12 | 3,190.17 | 622.37 | 1,051.55 | 1,655.10 |
|
Current Assets
|
215.44 | 2,709.90 | 910.66 | 2,114.04 | 3,336.30 |
|
Total Assets
|
349.31 | 5,900.07 | 1,533.02 | 3,165.59 | 4,991.40 |
|
Total Debt*
|
102.44 | 2,241.41 | 848.75 | 385.10 | 1,504.31 |
|
Net Current Assets
|
41.62 | 840.28 | 454.85 | 1,433.65 | 1,886.12 |
Cashflow ($ Mln)
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-17.01 | 737.26 | 283.86 | 354.41 | 664.83 |
|
Cash Flow from Investing Activities
|
-12.21 | -571.81 | -39.37 | -163.75 | -68.35 |
|
Cash from Financing Activities
|
2.78 | -840.89 | -304.07 | -210.89 | -418.74 |
|
Net Cash Inflow / Outflow
|
-- | -675.43 | -59.58 | -27.32 | 177.75 |
Ratios
Profitability Ratios
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.04 | 14.07 | 18.95 | 15.31 | 9.82 |
|
ROE (%)
|
6.51 | 37.34 | 167.90 | 18.53 | 18.66 |
|
ROA (%)
|
1.67 | 9.59 | 12.69 | 11.80 | 7.27 |
|
EBIT Margin (%)
|
2.06 | -- | -- | -- | -- |
|
Net Margin (%)
|
2.21 | 9.66 | 7.89 | 11.33 | 6.39 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.89 | 0.29 | 0.18 | 0.25 | 0.27 |
|
EBIT Growth (%)
|
-12.46 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
500.50 | 535.38 | 187.71 | 227.84 | 166.44 |
|
EPS Growth (%)
|
-- | -- | 1.86 | 2.33 | 1.63 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 15.42 | 18.06 | 28.23 |
|
Price / Book Value
|
-- | -- | 20.34 | 3.21 | 4.87 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.10 | 1.68 | 11.49 | 10.38 | 14.12 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.35 | 5.73 | 0.19 | 0.72 |
|
Short term debt to equity ratio
|
0.81 | 0.15 | 0.17 | 0.03 | 0.07 |
|
Current Ratio
|
1.24 | 1.45 | 2.00 | 3.11 | 2.30 |
|
Quick Ratio
|
0.96 | 0.97 | 1.20 | 2.16 | 1.74 |
|
Interest Coverage
|
4.80 | 8.96 | 7.29 | 448.37 | 10.98 |
Operating Efficiency Ratios
| Ever-Glory International Group (EVK) | Levi Strauss & Co Class A (LEVI) | Kontoor Brands (KTB) | Columbia Sportswear (COLM) | Under Armour Inc A (UAA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.14 | 12.28 | 11.70 | 15.60 | 10.01 |
|
Asset Turnover
|
0.75 | 1.00 | 1.61 | 1.04 | 1.15 |
|
Receivable days
|
76.53 | 39.54 | 38.87 | 54.95 | 40.66 |
|
Inventory Days
|
93.47 | 129.62 | 93.93 | 144.98 | 107.64 |
|
Payable days
|
111.78 | 68.02 | 50.91 | 59.11 | 71.46 |
|
Cash Conversion Cycle
|
58.22 | 101.14 | 81.88 | 140.82 | 76.84 |