National Instruments (NATI) Financials

$59.98

$0.00 (0.00%)

As on 13-Oct-2023 09:30EDT

Market cap

$7,965 Mln

Revenue (TTM)

$1,730 Mln

P/E Ratio

44.4

P/B Ratio

4.7

Div. Yield

1.9 %

Income Statement ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Operating Revenue	1,729.83	1,656.98	1,469.68	1,286.67	1,353.22	1,359.13
Cost of Revenue	539.22	534.72	420.96	371.12	336.89	333.73
Gross Profit	1,190.62	1,122.25	1,048.72	915.55	1,016.32	1,025.41
Operating Expenses	985.65	963.82	930.55	875.75	868.61	852.53
Operating Profit (EBIT)	171.33	124.80	118.17	39.80	122.72	172.88
Other Income	-28.24	-20.19	-14.59	-0.79	5.99	3.57
Profit before Tax	210.36	171.88	103.58	198.76	180.54	176.45
Provision for Tax	30.97	32.23	14.26	55.10	18.39	21.40
Profit after Tax (Net Income)	179.39	139.64	89.32	143.66	162.15	155.06
Minority Interest	--	--	--	--	--	--
Consolidated Profit	179.40	139.64	89.32	143.66	162.15	155.06

Liabilities ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Shareholder's Funds	1,217.52	1,156.12	1,223.70	1,224.87	1,176.35	1,238.36
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	721.08	679.54	446.07	284.79	169.42	149.16
Current Liabilities	424.40	522.88	445.21	381.85	306.12	283.72
Total Liabilities	2,793.38	2,358.54	2,114.99	1,891.52	1,651.89	1,671.24

Assets ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Non-Current Assets	1,308.25	1,269.62	1,183.14	1,042.01	704.53	649.02
Current Assets	1,054.74	1,088.92	931.85	849.51	947.36	1,022.22
Total Assets	2,787.39	2,358.54	2,114.99	1,891.52	1,651.89	1,671.24
Total Debt*	642.47	586.06	343.61	148.69	54.08	--
Net Current Assets	630.35	566.04	486.64	467.66	641.24	739.24

Cashflow ($ Mln)	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Cash From Operating Activities	--	42.96	143.20	180.77	224.41	274.58
Cash Flow from Investing Activities	--	-83.47	-223.43	-61.30	-17.95	-210.00
Cash from Financing Activities	--	-26.45	33.66	-56.45	-270.82	-90.84
Net Cash Inflow / Outflow	--	-66.96	-46.56	63.01	-64.36	-30.78

Financials Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Adjusted EPS ($)	1.35	1.06	0.67	1.09	1.23	1.16
Cash EPS ($)	--	1.75	1.42	1.75	1.79	1.69
Adjusted Book Value ($)	--	8.78	9.19	9.30	8.95	9.27
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.33	1.07	1.37	1.71	2.05
Free Cash Flow per Share ($)	--	-0.07	0.74	0.95	1.17	1.65

Profitability Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
ROCE (%)	--	8.44	6.07	11.03	13.14	13.11
ROE (%)	17.45	11.74	7.30	11.97	13.43	13.11
ROA (%)	6.73	6.24	4.46	8.11	9.76	9.58
EBIT Margin (%)	9.90	7.53	8.04	3.09	9.07	12.97
Net Margin (%)	10.54	8.53	6.14	11.17	11.93	11.38
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Revenue Growth (%)	10.28	0.13	0.14	-0.05	0.00	0.05
EBIT Growth (%)	54.07	5.61	196.92	-67.57	-30.39	21.68
Net Profit Growth (%)	96.85	56.35	-37.83	-11.40	4.58	195.85
EPS Growth (%)	71.13	0.58	-0.39	-0.12	0.06	1.93
Book Value Growth (%)	3.06	--	--	--	--	--

Valuation Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Price / Earnings	44.43	34.81	65.14	40.29	34.32	39.11
Price / Book Value	4.67	4.20	4.75	4.73	4.73	4.90
Dividend Yield (%)	1.87	--	--	--	--	--
EV/EBITDA	20.91	24.63	27.35	-170.77	26.43	22.40
Close Price ($)	57.40	36.90	43.67	43.94	42.34	45.38
High Price ($)	58.30	44.05	47.40	47.89	48.22	53.57
Low Price ($)	29.81	29.81	38.10	20.42	38.01	38.78
Market Cap ($ Cr)	7,965.16	--	--	--	--	--

Solvency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Debt to Equity	0.46	0.51	0.28	0.12	0.05	--
Short term debt to equity ratio	0.03	0.03	0.01	0.02	0.01	0.07
Current Ratio	2.49	2.08	2.09	2.22	3.09	3.60
Quick Ratio	1.54	1.34	1.44	1.72	2.44	2.92
Interest Coverage	7.81	7.52	31.26	21.13	2.12	--

Operating Efficiency Ratios	TTM	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Debtors to sales (%)	22.54	26.87	23.22	20.74	18.39	17.88
Asset Turnover	0.65	0.74	0.73	0.73	0.81	0.84
Receivable days	--	86.69	75.57	73.20	66.38	66.08
Inventory Days	--	231.36	209.65	194.09	213.88	207.26
Payable days	--	47.08	58.28	50.84	54.52	53.69
Cash Conversion Cycle	--	270.96	226.94	216.45	225.74	219.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)